VIGO Photonics S.A. (WSE:VGO)
Poland
· Delayed Price · Currency is PLN 520.00
+12.00 (2.36%)
Jun 27, 2025, 5:03 PM CET
VIGO Photonics Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 84.53 | 78.31 | 75.4 | 67.87 | 71.5 | 53.45 | Upgrade
|
| Other Revenue | -0 | - | - | - | - | - | Upgrade
|
| Revenue | 84.53 | 78.31 | 75.4 | 67.87 | 71.5 | 53.45 | Upgrade
|
| Revenue Growth (YoY) | 16.62% | 3.86% | 11.08% | -5.07% | 33.76% | 24.63% | Upgrade
|
| Cost of Revenue | 43.03 | 38.75 | 35.77 | 32.8 | 26.04 | 17.8 | Upgrade
|
| Gross Profit | 41.51 | 39.56 | 39.63 | 35.08 | 45.45 | 35.65 | Upgrade
|
| Selling, General & Admin | 50.89 | 49.4 | 43.07 | 31.04 | 24.88 | 19.23 | Upgrade
|
| Other Operating Expenses | -5.91 | -5.21 | -11.88 | -4.51 | -4.82 | -3.91 | Upgrade
|
| Operating Expenses | 44.98 | 44.19 | 31.19 | 26.54 | 20.06 | 15.32 | Upgrade
|
| Operating Income | -3.48 | -4.63 | 8.44 | 8.54 | 25.39 | 20.33 | Upgrade
|
| Interest Expense | -2.02 | -2.08 | -2.12 | -1.34 | -0.76 | -0.4 | Upgrade
|
| Interest & Investment Income | - | 0.16 | - | - | - | 0.01 | Upgrade
|
| Earnings From Equity Investments | 1.94 | 1.94 | 0.61 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.97 | 0.97 | 1.82 | 0.29 | 0.53 | -1.51 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -0.01 | 0.17 | -0.09 | -0.11 | -0.23 | Upgrade
|
| EBT Excluding Unusual Items | -3.58 | -3.65 | 8.92 | 7.41 | 25.05 | 18.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -2.48 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.06 | 0.28 | 0 | -0.1 | Upgrade
|
| Pretax Income | -3.57 | -3.64 | 8.99 | 7.69 | 22.57 | 18.1 | Upgrade
|
| Income Tax Expense | 0.4 | 0.44 | 14.28 | 0.46 | -7.94 | -14.45 | Upgrade
|
| Net Income | -3.97 | -4.08 | -5.29 | 7.22 | 30.51 | 32.55 | Upgrade
|
| Net Income to Common | -3.97 | -4.08 | -5.29 | 7.22 | 30.51 | 32.55 | Upgrade
|
| Net Income Growth | - | - | - | -76.33% | -6.26% | 134.42% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 14.29% | 20.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | -4.54 | -4.67 | -7.26 | 9.91 | 41.85 | 44.65 | Upgrade
|
| EPS (Diluted) | -4.55 | -4.67 | -7.26 | 9.91 | 41.85 | 44.65 | Upgrade
|
| EPS Growth | - | - | - | -76.33% | -6.26% | 134.49% | Upgrade
|
| Free Cash Flow | -9.07 | -9.95 | -6.5 | -20.17 | -8.7 | 12.69 | Upgrade
|
| Free Cash Flow Per Share | -10.36 | -11.38 | -8.92 | -27.66 | -11.93 | 17.41 | Upgrade
|
| Gross Margin | 49.10% | 50.52% | 52.56% | 51.68% | 63.58% | 66.70% | Upgrade
|
| Operating Margin | -4.11% | -5.91% | 11.19% | 12.58% | 35.52% | 38.04% | Upgrade
|
| Profit Margin | -4.70% | -5.21% | -7.02% | 10.64% | 42.67% | 60.89% | Upgrade
|
| Free Cash Flow Margin | -10.72% | -12.71% | -8.62% | -29.71% | -12.16% | 23.74% | Upgrade
|
| EBITDA | 5.95 | 4.73 | 13.71 | 14.36 | 31.02 | 25.51 | Upgrade
|
| EBITDA Margin | 7.04% | 6.03% | 18.18% | 21.16% | 43.39% | 47.72% | Upgrade
|
| D&A For EBITDA | 9.43 | 9.35 | 5.27 | 5.82 | 5.63 | 5.18 | Upgrade
|
| EBIT | -3.48 | -4.63 | 8.44 | 8.54 | 25.39 | 20.33 | Upgrade
|
| EBIT Margin | -4.11% | -5.91% | 11.19% | 12.58% | 35.52% | 38.04% | Upgrade
|
| Effective Tax Rate | - | - | 158.85% | 6.04% | - | - | Upgrade
|
| Revenue as Reported | 84.53 | 78.31 | 75.4 | 67.87 | 71.5 | 53.45 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.