Gielda Praw Majatkowych Vindexus Spolka Akcyjna (WSE:VIN)
11.45
+0.50 (4.57%)
May 14, 2025, 12:21 PM CET
WSE:VIN Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 118.18 | 105.41 | 115.83 | 125.61 | 65.52 | Upgrade
|
Revenue | 118.18 | 105.41 | 115.83 | 125.61 | 65.52 | Upgrade
|
Revenue Growth (YoY) | 12.12% | -8.99% | -7.79% | 91.73% | 38.28% | Upgrade
|
Cost of Revenue | 61.97 | 59.27 | 62.1 | 48.83 | 42.82 | Upgrade
|
Gross Profit | 56.22 | 46.14 | 53.73 | 76.78 | 22.7 | Upgrade
|
Selling, General & Admin | 12.03 | 10.71 | 8.17 | 6.79 | 4.86 | Upgrade
|
Other Operating Expenses | 1.19 | 4.01 | 2.47 | 1.63 | 1.36 | Upgrade
|
Operating Expenses | 13.22 | 14.72 | 10.64 | 8.41 | 6.22 | Upgrade
|
Operating Income | 43 | 31.42 | 43.09 | 68.37 | 16.48 | Upgrade
|
Interest Expense | -10.62 | -7.48 | -9.42 | -6.77 | -5.87 | Upgrade
|
Interest & Investment Income | - | 0.68 | 0.3 | 0.28 | 0.54 | Upgrade
|
Earnings From Equity Investments | -0.14 | -0.13 | -0.09 | -0.05 | -0.1 | Upgrade
|
Other Non Operating Income (Expenses) | 0.18 | -0.02 | 0.5 | - | -0.03 | Upgrade
|
EBT Excluding Unusual Items | 32.42 | 24.47 | 34.37 | 61.83 | 11.02 | Upgrade
|
Impairment of Goodwill | - | - | - | - | -0.3 | Upgrade
|
Gain (Loss) on Sale of Investments | - | -0.8 | -0.13 | 0.34 | -1.09 | Upgrade
|
Asset Writedown | - | - | -0.47 | - | - | Upgrade
|
Legal Settlements | - | 0.02 | 0.02 | 0.02 | 0.15 | Upgrade
|
Other Unusual Items | - | - | - | - | -0.11 | Upgrade
|
Pretax Income | 32.42 | 23.7 | 33.79 | 62.19 | 9.68 | Upgrade
|
Income Tax Expense | 7.1 | 5.07 | 1.44 | 26.23 | 4.21 | Upgrade
|
Earnings From Continuing Operations | 25.33 | 18.63 | 32.34 | 35.96 | 5.47 | Upgrade
|
Minority Interest in Earnings | -0.03 | 0 | -0.15 | 0.04 | 0.08 | Upgrade
|
Net Income | 25.29 | 18.63 | 32.2 | 36 | 5.55 | Upgrade
|
Net Income to Common | 25.29 | 18.63 | 32.2 | 36 | 5.55 | Upgrade
|
Net Income Growth | 35.74% | -42.13% | -10.58% | 548.37% | -56.94% | Upgrade
|
Shares Outstanding (Basic) | - | 11 | 12 | 12 | 12 | Upgrade
|
Shares Outstanding (Diluted) | - | 11 | 12 | 12 | 12 | Upgrade
|
Shares Change (YoY) | - | -3.72% | -0.38% | 0.09% | 0.21% | Upgrade
|
EPS (Basic) | - | 1.66 | 2.76 | 3.08 | 0.48 | Upgrade
|
EPS (Diluted) | - | 1.66 | 2.76 | 3.08 | 0.48 | Upgrade
|
EPS Growth | - | -39.89% | -10.24% | 547.81% | -57.03% | Upgrade
|
Free Cash Flow | 20.12 | 38.87 | 10.83 | 36.61 | 39.91 | Upgrade
|
Free Cash Flow Per Share | - | 3.47 | 0.93 | 3.13 | 3.42 | Upgrade
|
Dividend Per Share | - | 0.400 | 0.270 | 0.250 | 0.100 | Upgrade
|
Dividend Growth | - | 48.15% | 8.00% | 150.00% | - | Upgrade
|
Gross Margin | 47.57% | 43.77% | 46.38% | 61.13% | 34.65% | Upgrade
|
Operating Margin | 36.39% | 29.81% | 37.20% | 54.43% | 25.16% | Upgrade
|
Profit Margin | 21.40% | 17.68% | 27.80% | 28.66% | 8.48% | Upgrade
|
Free Cash Flow Margin | 17.02% | 36.88% | 9.35% | 29.15% | 60.91% | Upgrade
|
EBITDA | 43.66 | 32.08 | 43.65 | 68.99 | 17.13 | Upgrade
|
EBITDA Margin | 36.95% | 30.43% | 37.68% | 54.92% | 26.14% | Upgrade
|
D&A For EBITDA | 0.66 | 0.66 | 0.56 | 0.62 | 0.64 | Upgrade
|
EBIT | 43 | 31.42 | 43.09 | 68.37 | 16.48 | Upgrade
|
EBIT Margin | 36.39% | 29.81% | 37.20% | 54.43% | 25.16% | Upgrade
|
Effective Tax Rate | 21.89% | 21.39% | 4.27% | 42.17% | 43.49% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.