Zaklady Urzadzen Kotlowych "Staporków" S.A. (WSE:ZUK)
Poland
· Delayed Price · Currency is PLN 4.680
-0.020 (-0.43%)
At close: Dec 5, 2025
WSE:ZUK Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 50.7 | 41.54 | 34.87 | 68.46 | 44.49 | 49.24 | Upgrade
|
| Revenue | 50.7 | 41.54 | 34.87 | 68.46 | 44.49 | 49.24 | Upgrade
|
| Revenue Growth (YoY) | 33.81% | 19.14% | -49.07% | 53.85% | -9.64% | -2.38% | Upgrade
|
| Cost of Revenue | 38.68 | 32.83 | 29.91 | 53.47 | 37.32 | 43.28 | Upgrade
|
| Gross Profit | 12.02 | 8.71 | 4.96 | 14.99 | 7.18 | 5.96 | Upgrade
|
| Selling, General & Admin | 7.73 | 7.2 | 6.53 | 6.11 | 6.75 | 5.27 | Upgrade
|
| Other Operating Expenses | -0.16 | -0.05 | 0.48 | 0.21 | -1.7 | -3.96 | Upgrade
|
| Operating Expenses | 7.57 | 7.15 | 7 | 6.32 | 5.05 | 1.31 | Upgrade
|
| Operating Income | 4.45 | 1.56 | -2.05 | 8.67 | 2.13 | 4.65 | Upgrade
|
| Interest Expense | -0.35 | -0.5 | -0.56 | -0.91 | -0.29 | -0.41 | Upgrade
|
| Interest & Investment Income | - | 0 | - | 0.01 | - | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.08 | -0 | -0.48 | 0.39 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.13 | -0.14 | -0.27 | -0.22 | -0.16 | -0.18 | Upgrade
|
| EBT Excluding Unusual Items | 3.97 | 0.93 | -2.95 | 7.55 | 1.2 | 4.46 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | 0.05 | 0 | 0.06 | - | -3.29 | Upgrade
|
| Asset Writedown | -0.21 | -0.11 | 0.79 | -0.25 | 0.28 | 0.36 | Upgrade
|
| Legal Settlements | - | - | 0.05 | - | -0.16 | - | Upgrade
|
| Pretax Income | 3.81 | 0.86 | -2.11 | 7.36 | 1.32 | 1.4 | Upgrade
|
| Income Tax Expense | 0.67 | -0.06 | 0.25 | 1.06 | 0.01 | 0.32 | Upgrade
|
| Net Income | 3.14 | 0.92 | -2.36 | 6.3 | 1.31 | 1.08 | Upgrade
|
| Net Income to Common | 3.14 | 0.92 | -2.36 | 6.3 | 1.31 | 1.08 | Upgrade
|
| Net Income Growth | - | - | - | 379.80% | 21.48% | -64.38% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| EPS (Basic) | 0.48 | 0.14 | -0.36 | 0.97 | 0.20 | 0.17 | Upgrade
|
| EPS (Diluted) | 0.48 | 0.14 | -0.36 | 0.97 | 0.20 | 0.17 | Upgrade
|
| EPS Growth | - | - | - | 379.80% | 21.48% | -64.38% | Upgrade
|
| Free Cash Flow | 7.03 | 4.36 | 3.7 | 5.82 | -1.35 | -0.84 | Upgrade
|
| Free Cash Flow Per Share | 1.08 | 0.67 | 0.57 | 0.90 | -0.21 | -0.13 | Upgrade
|
| Dividend Per Share | - | 0.200 | - | 0.200 | - | - | Upgrade
|
| Gross Margin | 23.70% | 20.97% | 14.22% | 21.89% | 16.13% | 12.10% | Upgrade
|
| Operating Margin | 8.78% | 3.76% | -5.87% | 12.66% | 4.79% | 9.44% | Upgrade
|
| Profit Margin | 6.19% | 2.21% | -6.77% | 9.20% | 2.95% | 2.19% | Upgrade
|
| Free Cash Flow Margin | 13.87% | 10.49% | 10.60% | 8.50% | -3.04% | -1.71% | Upgrade
|
| EBITDA | 5.83 | 2.89 | -0.76 | 9.87 | 3.68 | 6.45 | Upgrade
|
| EBITDA Margin | 11.49% | 6.96% | -2.17% | 14.42% | 8.27% | 13.09% | Upgrade
|
| D&A For EBITDA | 1.38 | 1.33 | 1.29 | 1.2 | 1.55 | 1.8 | Upgrade
|
| EBIT | 4.45 | 1.56 | -2.05 | 8.67 | 2.13 | 4.65 | Upgrade
|
| EBIT Margin | 8.78% | 3.76% | -5.87% | 12.66% | 4.79% | 9.44% | Upgrade
|
| Effective Tax Rate | 17.65% | - | - | 14.44% | 0.46% | 22.97% | Upgrade
|
| Revenue as Reported | 50.7 | 41.54 | 34.87 | 68.46 | 44.49 | 49.24 | Upgrade
|
| Advertising Expenses | - | 0.3 | 0.16 | 0.1 | 0.07 | 0.02 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.