NGVI, Inc. (XKON:093510)
South Korea
· Delayed Price · Currency is KRW 676.00
+86.00 (14.58%)
At close: Dec 5, 2025
NGVI, Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2018 | FY 2017 | FY 2014 | FY 2013 | FY 2012 | 2007 - 2011 |
|---|---|---|---|---|---|---|
Period Ending | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | 2007 - 2011 |
| Operating Revenue | 6,462 | 7,285 | 16,198 | 26,278 | 22,723 | Upgrade
|
| Other Revenue | - | - | -0 | - | -0 | Upgrade
|
| Revenue | 6,462 | 7,285 | 16,198 | 26,278 | 22,723 | Upgrade
|
| Revenue Growth (YoY) | -11.30% | -55.03% | -38.36% | 15.65% | -2.00% | Upgrade
|
| Cost of Revenue | 5,048 | 5,856 | 15,606 | 25,043 | 22,108 | Upgrade
|
| Gross Profit | 1,414 | 1,429 | 592.23 | 1,236 | 615.06 | Upgrade
|
| Selling, General & Admin | 1,096 | 827.92 | 1,072 | 1,100 | 1,408 | Upgrade
|
| Research & Development | - | - | 44.94 | 99.21 | 186.41 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 6.8 | 35.98 | Upgrade
|
| Other Operating Expenses | 6.74 | 7.26 | 20.8 | 19.11 | 19.27 | Upgrade
|
| Operating Expenses | 1,155 | 850.53 | 1,200 | 1,541 | 2,716 | Upgrade
|
| Operating Income | 259.17 | 578.96 | -607.86 | -305.45 | -2,101 | Upgrade
|
| Interest Expense | -105.81 | -118.06 | -2,013 | -478.69 | -663.8 | Upgrade
|
| Interest & Investment Income | 27.68 | 19.78 | 12.09 | 9.92 | 6.63 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.38 | -0.15 | 8.4 | 9 | -15.69 | Upgrade
|
| Other Non Operating Income (Expenses) | -62.75 | 11.15 | 44.13 | -87.71 | 28.19 | Upgrade
|
| EBT Excluding Unusual Items | 119.67 | 491.68 | -2,556 | -852.93 | -2,745 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 22.61 | 13.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 2,783 | 1.65 | 4.84 | Upgrade
|
| Asset Writedown | - | - | -878.37 | - | -116.39 | Upgrade
|
| Other Unusual Items | 7.92 | - | - | 6.77 | - | Upgrade
|
| Pretax Income | 127.59 | 491.68 | -652.01 | -821.91 | -2,843 | Upgrade
|
| Net Income | 127.59 | 491.68 | -652.01 | -821.91 | -2,843 | Upgrade
|
| Net Income to Common | 127.59 | 491.68 | -652.01 | -821.91 | -2,843 | Upgrade
|
| Net Income Growth | -74.05% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 1.33% | -0.68% | -26.55% | 0.31% | 0.15% | Upgrade
|
| EPS (Basic) | 21.00 | 82.00 | -108.00 | -100.00 | -347.00 | Upgrade
|
| EPS (Diluted) | 21.00 | 82.00 | -108.00 | -100.00 | -347.00 | Upgrade
|
| EPS Growth | -74.39% | - | - | - | - | Upgrade
|
| Free Cash Flow | 204.72 | -543.44 | -1,388 | -72.65 | 766.96 | Upgrade
|
| Free Cash Flow Per Share | 33.70 | -90.63 | -229.97 | -8.84 | 93.60 | Upgrade
|
| Gross Margin | 21.88% | 19.62% | 3.66% | 4.70% | 2.71% | Upgrade
|
| Operating Margin | 4.01% | 7.95% | -3.75% | -1.16% | -9.24% | Upgrade
|
| Profit Margin | 1.97% | 6.75% | -4.03% | -3.13% | -12.51% | Upgrade
|
| Free Cash Flow Margin | 3.17% | -7.46% | -8.57% | -0.28% | 3.38% | Upgrade
|
| EBITDA | 317.23 | 635.59 | -541.84 | -117.62 | -1,850 | Upgrade
|
| EBITDA Margin | 4.91% | 8.72% | -3.35% | -0.45% | -8.14% | Upgrade
|
| D&A For EBITDA | 58.06 | 56.63 | 66.02 | 187.83 | 250.79 | Upgrade
|
| EBIT | 259.17 | 578.96 | -607.86 | -305.45 | -2,101 | Upgrade
|
| EBIT Margin | 4.01% | 7.95% | -3.75% | -1.16% | -9.24% | Upgrade
|
| Advertising Expenses | - | - | 0.19 | 10.23 | 19.09 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.