AHA Co.,Ltd. (XKON:102950)

AHA Co.,Ltd. Income Statement

Financials in millions KRW. Fiscal year is April - March.

Fiscal Year	TTM	FY 2022	FY 2021
Period Ending	Sep 30, 2022	Mar 31, 2022	Mar 31, 2021
Operating Revenue	83,971	72,025	61,862
Other Revenue	-0	-0	-0
Revenue	83,971	72,025	61,862
Revenue Growth (YoY)	30.44%	16.43%	-
Cost of Revenue	52,558	45,274	36,163
Gross Profit	31,413	26,750	25,698
Selling, General & Admin	21,975	17,077	13,696
Research & Development	1,893	1,552	2,531
Other Operating Expenses	229.6	142.02	174.04
Operating Expenses	25,192	19,301	16,482
Operating Income	6,221	7,449	9,216
Interest Expense	-1,238	-1,613	-1,970
Interest & Investment Income	7.76	8.31	4.5
Currency Exchange Gain (Loss)	-39.91	-39.91	-308.94
Other Non Operating Income (Expenses)	-93.21	495.16	-1,137
EBT Excluding Unusual Items	4,858	6,299	5,805
Gain (Loss) on Sale of Investments	-17.96	-5.7	-135.16
Gain (Loss) on Sale of Assets	37.84	37.84	2.73
Asset Writedown	-	-	-3,205
Other Unusual Items	371	371	465.94
Pretax Income	5,249	6,703	2,934
Income Tax Expense	916.75	1,252	691.89
Earnings From Continuing Operations	4,332	5,450	2,242
Minority Interest in Earnings	56.54	3.65	-
Net Income	4,389	5,454	2,242
Net Income to Common	4,389	5,454	2,242
Net Income Growth	-19.70%	143.25%	-
Shares Outstanding (Basic)	13	11	9
Shares Outstanding (Diluted)	13	12	11
Shares Change (YoY)	14.31%	15.39%	-
EPS (Basic)	341.05	484.17	254.17
EPS (Diluted)	341.05	458.69	232.21
EPS Growth	-32.31%	97.53%	-
Free Cash Flow	-4,725	9,312	-7,130
Free Cash Flow Per Share	-367.19	755.75	-667.76
Gross Margin	37.41%	37.14%	41.54%
Operating Margin	7.41%	10.34%	14.90%
Profit Margin	5.23%	7.57%	3.62%
Free Cash Flow Margin	-5.63%	12.93%	-11.53%
EBITDA	7,273	8,355	10,287
EBITDA Margin	8.66%	11.60%	16.63%
D&A For EBITDA	1,052	906.14	1,071
EBIT	6,221	7,449	9,216
EBIT Margin	7.41%	10.34%	14.90%
Effective Tax Rate	17.46%	18.69%	23.58%
Advertising Expenses	-	166.55	270.14

Source: S&P Global Market Intelligence. Standard template. Financial Sources.