Daejoo Energy INnovation Technology Co.,Ltd (XKON:114920)
South Korea
· Delayed Price · Currency is KRW 2,480.00
-45.00 (-1.78%)
At close: Dec 4, 2025
XKON:114920 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | 2003 - 2007 |
|---|---|---|---|---|---|---|
Period Ending | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 | 2003 - 2007 |
| Operating Revenue | 119,336 | 102,600 | 83,962 | 74,712 | 87,891 | Upgrade
|
| Other Revenue | -0 | 0 | -0 | 0 | - | Upgrade
|
| Revenue | 119,336 | 102,600 | 83,962 | 74,712 | 87,891 | Upgrade
|
| Revenue Growth (YoY) | 16.31% | 22.20% | 12.38% | -14.99% | 128.93% | Upgrade
|
| Cost of Revenue | 109,979 | 94,981 | 75,702 | 66,952 | 79,831 | Upgrade
|
| Gross Profit | 9,356 | 7,619 | 8,260 | 7,760 | 8,060 | Upgrade
|
| Selling, General & Admin | 4,186 | 3,522 | 3,269 | 2,801 | 2,828 | Upgrade
|
| Research & Development | 67.5 | 29.81 | - | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 110.89 | 101.1 | 68.3 | 68.13 | 78.15 | Upgrade
|
| Other Operating Expenses | 35.31 | 19.71 | 22.75 | 5.29 | 15.88 | Upgrade
|
| Operating Expenses | 4,560 | 3,511 | 3,218 | 3,145 | 3,212 | Upgrade
|
| Operating Income | 4,797 | 4,108 | 5,042 | 4,614 | 4,848 | Upgrade
|
| Interest Expense | -894.74 | -339.23 | -380.05 | -461.55 | -461.08 | Upgrade
|
| Interest & Investment Income | 610.4 | 236.96 | 149.02 | 222.39 | 155.19 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 12.25 | -598.43 | Upgrade
|
| Currency Exchange Gain (Loss) | 708.73 | 17.46 | 92.01 | 51.16 | 86.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -570.87 | 76.32 | 166.41 | 115.01 | -432.9 | Upgrade
|
| EBT Excluding Unusual Items | 4,650 | 4,100 | 5,069 | 4,554 | 3,597 | Upgrade
|
| Gain (Loss) on Sale of Investments | -64.07 | 0.09 | -0.17 | -34.54 | -1.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.89 | -0.38 | -7.04 | 5 | 250.92 | Upgrade
|
| Other Unusual Items | - | - | - | - | -342.51 | Upgrade
|
| Pretax Income | 4,594 | 4,099 | 5,062 | 4,524 | 3,504 | Upgrade
|
| Income Tax Expense | 1,052 | 1,062 | 1,284 | 752.87 | 961.38 | Upgrade
|
| Net Income | 3,542 | 3,037 | 3,778 | 3,771 | 2,543 | Upgrade
|
| Net Income to Common | 3,542 | 3,037 | 3,778 | 3,771 | 2,543 | Upgrade
|
| Net Income Growth | 16.62% | -19.61% | 0.17% | 48.32% | 88.55% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 0 | Upgrade
|
| Shares Change (YoY) | -0.06% | 0.06% | -0.01% | 900.04% | 0.00% | Upgrade
|
| EPS (Basic) | 1021.00 | 875.00 | 1089.00 | 1087.00 | 7329.00 | Upgrade
|
| EPS (Diluted) | 1021.00 | 875.00 | 1089.00 | 1087.00 | 7329.00 | Upgrade
|
| EPS Growth | 16.69% | -19.65% | 0.18% | -85.17% | 88.55% | Upgrade
|
| Free Cash Flow | -4,308 | -4,894 | 3,407 | 4,615 | -989.62 | Upgrade
|
| Free Cash Flow Per Share | -1241.79 | -1410.08 | 982.20 | 1330.25 | -2852.47 | Upgrade
|
| Gross Margin | 7.84% | 7.43% | 9.84% | 10.39% | 9.17% | Upgrade
|
| Operating Margin | 4.02% | 4.00% | 6.00% | 6.18% | 5.52% | Upgrade
|
| Profit Margin | 2.97% | 2.96% | 4.50% | 5.05% | 2.89% | Upgrade
|
| Free Cash Flow Margin | -3.61% | -4.77% | 4.06% | 6.18% | -1.13% | Upgrade
|
| EBITDA | 5,600 | 4,581 | 5,410 | 4,959 | 5,183 | Upgrade
|
| EBITDA Margin | 4.69% | 4.46% | 6.44% | 6.64% | 5.90% | Upgrade
|
| D&A For EBITDA | 803.01 | 472.76 | 368.6 | 344.28 | 335.5 | Upgrade
|
| EBIT | 4,797 | 4,108 | 5,042 | 4,614 | 4,848 | Upgrade
|
| EBIT Margin | 4.02% | 4.00% | 6.00% | 6.18% | 5.52% | Upgrade
|
| Effective Tax Rate | 22.90% | 25.91% | 25.37% | 16.64% | 27.44% | Upgrade
|
| Advertising Expenses | 13.4 | 17.43 | 18.03 | 10.3 | 18.65 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.