Sun Machinery Co., LTD (XKON:116100)
South Korea
· Delayed Price · Currency is KRW 620.00
+60.00 (10.71%)
At close: Aug 14, 2025, 3:30 PM KST
Sun Machinery Co., LTD Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | 2003 - 2007 |
|---|---|---|---|---|---|---|
Period Ending | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 | 2003 - 2007 |
| Operating Revenue | 30,705 | 28,531 | 23,687 | 16,017 | 22,749 | Upgrade
|
| Other Revenue | - | - | -0 | - | -0 | Upgrade
|
| Revenue | 30,705 | 28,531 | 23,687 | 16,017 | 22,749 | Upgrade
|
| Revenue Growth (YoY) | 7.62% | 20.45% | 47.89% | -29.59% | -5.00% | Upgrade
|
| Cost of Revenue | 26,751 | 25,015 | 21,076 | 15,443 | 20,579 | Upgrade
|
| Gross Profit | 3,954 | 3,516 | 2,611 | 573.74 | 2,170 | Upgrade
|
| Selling, General & Admin | 1,472 | 1,620 | 1,201 | 1,032 | 1,036 | Upgrade
|
| Research & Development | - | - | - | - | 35.24 | Upgrade
|
| Other Operating Expenses | 40.53 | 39.85 | 44.37 | 45.19 | 33.68 | Upgrade
|
| Operating Expenses | 1,660 | 1,800 | 1,372 | 1,211 | 1,213 | Upgrade
|
| Operating Income | 2,293 | 1,716 | 1,239 | -637.39 | 957.11 | Upgrade
|
| Interest Expense | -994.9 | -956.67 | -815.69 | -631.8 | -570.58 | Upgrade
|
| Interest & Investment Income | 55.83 | 53.48 | 83.72 | 44.79 | 34.7 | Upgrade
|
| Currency Exchange Gain (Loss) | -154.25 | 24.28 | -15.36 | -28.46 | 49.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 40.53 | 9.71 | 230.65 | 640.18 | 51.96 | Upgrade
|
| EBT Excluding Unusual Items | 1,241 | 846.95 | 722.52 | -612.68 | 522.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | -21.8 | 5.41 | -113.46 | -30.43 | -416.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.73 | -4.86 | 18.78 | 0.2 | 7.5 | Upgrade
|
| Asset Writedown | - | - | - | - | -43.92 | Upgrade
|
| Pretax Income | 1,221 | 847.5 | 627.84 | -642.91 | 69.58 | Upgrade
|
| Income Tax Expense | -14.42 | 114.67 | -17.24 | -370.79 | -86.58 | Upgrade
|
| Net Income | 1,236 | 732.83 | 645.08 | -272.13 | 156.16 | Upgrade
|
| Net Income to Common | 1,236 | 732.83 | 645.08 | -272.13 | 156.16 | Upgrade
|
| Net Income Growth | 68.64% | 13.60% | - | - | -84.69% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -0.35% | 56.33% | 0.12% | -0.06% | 0.11% | Upgrade
|
| EPS (Basic) | 198.00 | 117.00 | 161.00 | -68.00 | 39.00 | Upgrade
|
| EPS (Diluted) | 198.00 | 117.00 | 161.00 | -68.00 | 39.00 | Upgrade
|
| EPS Growth | 69.23% | -27.33% | - | - | -84.71% | Upgrade
|
| Free Cash Flow | 427.04 | -739.32 | -1,537 | -2,380 | 637.31 | Upgrade
|
| Free Cash Flow Per Share | 68.42 | -118.04 | -383.55 | -594.71 | 159.16 | Upgrade
|
| Gross Margin | 12.88% | 12.32% | 11.02% | 3.58% | 9.54% | Upgrade
|
| Operating Margin | 7.47% | 6.02% | 5.23% | -3.98% | 4.21% | Upgrade
|
| Profit Margin | 4.03% | 2.57% | 2.72% | -1.70% | 0.69% | Upgrade
|
| Free Cash Flow Margin | 1.39% | -2.59% | -6.49% | -14.86% | 2.80% | Upgrade
|
| EBITDA | 3,937 | 3,313 | 2,690 | 627.84 | 2,043 | Upgrade
|
| EBITDA Margin | 12.82% | 11.61% | 11.36% | 3.92% | 8.98% | Upgrade
|
| D&A For EBITDA | 1,644 | 1,597 | 1,451 | 1,265 | 1,086 | Upgrade
|
| EBIT | 2,293 | 1,716 | 1,239 | -637.39 | 957.11 | Upgrade
|
| EBIT Margin | 7.47% | 6.02% | 5.23% | -3.98% | 4.21% | Upgrade
|
| Effective Tax Rate | - | 13.53% | - | - | - | Upgrade
|
| Advertising Expenses | 37.91 | 27.88 | 7.65 | 15.59 | 9.18 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.