Suppro Co., Ltd. (XKON:185190)
1,100.00
+20.00 (1.85%)
At close: Aug 14, 2025, 3:30 PM KST
Suppro Income Statement
Financials in millions KRW. Fiscal year is April - March.
Millions KRW. Fiscal year is Apr - Mar.
Fiscal Year | FY 2013 | FY 2012 | FY 2011 | FY 2010 |
---|---|---|---|---|
Period Ending | Mar '13 Mar 31, 2013 | Mar '12 Mar 31, 2012 | Mar '11 Mar 31, 2011 | Mar '10 Mar 31, 2010 |
Other Revenue | - | -0 | - | 0 |
Revenue | 17,765 | 20,064 | 19,481 | 16,602 |
Revenue Growth (YoY) | -11.46% | 2.99% | 17.34% | - |
Cost of Revenue | 13,369 | 15,266 | 14,682 | 12,514 |
Gross Profit | 4,396 | 4,797 | 4,799 | 4,088 |
Selling, General & Admin | 2,878 | 3,172 | 2,827 | 2,549 |
Research & Development | 571.44 | 516.97 | 504.74 | 345.61 |
Other Operating Expenses | 94.09 | 80.06 | 93.16 | 65.76 |
Operating Expenses | 3,753 | 4,830 | 4,050 | 2,976 |
Operating Income | 643.19 | -32.3 | 749.24 | 1,112 |
Interest Expense | -375.89 | -391.47 | -337.33 | -272.86 |
Interest & Investment Income | 55.93 | 89.46 | 95.19 | 85.94 |
Earnings From Equity Investments | -9.4 | -9.06 | -11.69 | - |
Currency Exchange Gain (Loss) | -0.07 | 0.03 | -0.04 | - |
Other Non Operating Income (Expenses) | -85.36 | -142.16 | -76.9 | 12.98 |
EBT Excluding Unusual Items | 228.41 | -485.5 | 418.47 | 937.59 |
Gain (Loss) on Sale of Investments | - | -2 | - | - |
Gain (Loss) on Sale of Assets | -1.76 | -4.1 | 1.6 | 52.19 |
Asset Writedown | - | -6.63 | - | - |
Pretax Income | 226.65 | -498.22 | 420.07 | 989.77 |
Income Tax Expense | -44.17 | -204.57 | 28.85 | 160.08 |
Net Income | 270.81 | -293.66 | 391.21 | 829.7 |
Net Income to Common | 270.81 | -293.66 | 391.21 | 829.7 |
Net Income Growth | - | - | -52.85% | - |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 |
Shares Change (YoY) | 0.04% | -0.03% | 0.04% | - |
EPS (Basic) | 814.00 | -883.00 | 1176.00 | 2495.00 |
EPS (Diluted) | 814.00 | -883.00 | 1176.00 | 2495.00 |
EPS Growth | - | - | -52.87% | - |
Free Cash Flow | -805.98 | -1,329 | 146.73 | 340.24 |
Free Cash Flow Per Share | -2422.56 | -3996.77 | 441.09 | 1023.13 |
Gross Margin | 24.75% | 23.91% | 24.64% | 24.62% |
Operating Margin | 3.62% | -0.16% | 3.85% | 6.69% |
Profit Margin | 1.52% | -1.46% | 2.01% | 5.00% |
Free Cash Flow Margin | -4.54% | -6.63% | 0.75% | 2.05% |
EBITDA | 905.25 | 186.68 | 946.44 | 1,312 |
EBITDA Margin | 5.10% | 0.93% | 4.86% | 7.90% |
D&A For EBITDA | 262.06 | 218.98 | 197.19 | 200.54 |
EBIT | 643.19 | -32.3 | 749.24 | 1,112 |
EBIT Margin | 3.62% | -0.16% | 3.85% | 6.69% |
Effective Tax Rate | - | - | 6.87% | 16.17% |
Advertising Expenses | 0.2 | 0.22 | 1.03 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.