NSCompany Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2014	FY 2013	FY 2012	FY 2011
Period Ending	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011
Cash & Equivalents	7,093	6,760	4,831	2,737
Short-Term Investments	576	213.5	620	425
Cash & Short-Term Investments	7,669	6,973	5,451	3,162
Cash Growth	9.98%	27.91%	72.40%	-
Accounts Receivable	2,300	3,219	2,560	2,525
Other Receivables	38.22	25.35	40.79	42.14
Receivables	2,356	3,259	2,601	2,573
Inventory	187.64	134.82	133.14	138
Prepaid Expenses	43.42	34.35	180.19	106.51
Other Current Assets	-	7.7	1.87	68.45
Total Current Assets	10,286	10,445	8,431	6,180
Property, Plant & Equipment	5,467	5,331	3,812	4,287
Long-Term Investments	14,190	10,264	6,603	4,877
Long-Term Deferred Tax Assets	-	-	-	462.2
Other Long-Term Assets	545.84	478.12	481.13	550.61
Total Assets	30,543	26,573	19,327	16,357
Accounts Payable	1,189	1,603	509.6	919.86
Accrued Expenses	1,797	2,203	1,058	1,491
Short-Term Debt	-	620	620	20
Current Portion of Long-Term Debt	341.6	356.43	206.09	399.21
Current Income Taxes Payable	252.1	5.43	201.66	-
Other Current Liabilities	873.59	1,779	1,873	2,114
Total Current Liabilities	4,453	6,568	4,468	4,944
Long-Term Debt	997.6	990	114.77	997.43
Long-Term Deferred Tax Liabilities	2,012	986.49	383.14	-
Other Long-Term Liabilities	50	50	50	50
Total Liabilities	8,525	9,344	5,719	7,135
Common Stock	1,970	1,970	1,970	1,970
Additional Paid-In Capital	5,006	5,006	5,006	5,006
Retained Earnings	7,936	6,082	4,944	2,337
Comprehensive Income & Other	7,107	4,171	1,689	-90.54
Shareholders' Equity	22,018	17,229	13,608	9,222
Total Liabilities & Equity	30,543	26,573	19,327	16,357
Total Debt	1,339	1,966	940.86	1,417
Net Cash (Debt)	6,330	5,007	4,511	1,745
Net Cash Growth	26.42%	11.00%	158.43%	-
Net Cash Per Share	16065.93	12710.32	11449.18	4428.23
Filing Date Shares Outstanding	0.39	0.39	0.39	0.39
Total Common Shares Outstanding	0.39	0.39	0.39	0.39
Working Capital	5,833	3,877	3,963	1,236
Book Value Per Share	55886.53	43737.70	34541.20	23397.52
Tangible Book Value	22,018	17,229	13,608	9,222
Tangible Book Value Per Share	55886.53	43737.70	34541.20	23397.52
Land	1,483	1,443	1,297	1,297
Buildings	1,154	1,012	913.2	913.2
Machinery	6,432	5,265	3,167	2,892

Source: S&P Global Market Intelligence. Standard template. Financial Sources.