JMMULTI Co., Ltd. (XKON:254160)

JMMULTI Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	FY 2020	FY 2019	FY 2018
Period Ending	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	18,409	18,960	14,542
Revenue Growth (YoY)	-2.90%	30.38%	-
Cost of Revenue	12,309	13,403	11,389
Gross Profit	6,100	5,557	3,153
Selling, General & Admin	4,774	4,817	2,386
Research & Development	112.32	217.84	248.8
Other Operating Expenses	43.49	52.4	52.92
Operating Expenses	5,321	5,453	2,834
Operating Income	778.82	103.3	318.6
Interest Expense	-238.15	-310.99	-271.77
Interest & Investment Income	37.76	28.01	1.59
Currency Exchange Gain (Loss)	-	0.02	-
Other Non Operating Income (Expenses)	-51.67	17.1	17.32
EBT Excluding Unusual Items	526.76	-162.55	65.74
Gain (Loss) on Sale of Assets	847.78	220.97	-
Pretax Income	1,375	58.42	65.74
Income Tax Expense	157.42	25.41	1.27
Net Income	1,217	33.01	64.47
Net Income to Common	1,217	33.01	64.47
Net Income Growth	3587.59%	-48.80%	-
Shares Outstanding (Basic)	5	6	2
Shares Outstanding (Diluted)	5	6	2
Shares Change (YoY)	-6.25%	215.71%	-
EPS (Basic)	236.00	6.00	37.00
EPS (Diluted)	236.00	6.00	37.00
EPS Growth	3833.33%	-83.78%	-
Free Cash Flow	268.97	737.01	-765.31
Free Cash Flow Per Share	52.15	133.98	-439.22
Gross Margin	33.14%	29.31%	21.68%
Operating Margin	4.23%	0.55%	2.19%
Profit Margin	6.61%	0.17%	0.44%
Free Cash Flow Margin	1.46%	3.89%	-5.26%
EBITDA	1,109	445.62	465
EBITDA Margin	6.03%	2.35%	3.20%
D&A For EBITDA	330.49	342.31	146.39
EBIT	778.82	103.3	318.6
EBIT Margin	4.23%	0.55%	2.19%
Effective Tax Rate	11.45%	43.50%	1.93%
Advertising Expenses	4.2	2.2	7.38

Source: S&P Global Market Intelligence. Standard template. Financial Sources.