NARASOFT Co.,Ltd. (XKON:288490)
South Korea
· Delayed Price · Currency is KRW
105.00
-17.00 (-13.93%)
At close: Mar 4, 2025
NARASOFT Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| FY 2017 | FY 2016 |
| Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 |
| Revenue | 2,775 | 1,030 |
| Revenue Growth (YoY) | 169.37% | - |
| Cost of Revenue | 38.69 | 30.32 |
| Gross Profit | 2,736 | 999.91 |
| Selling, General & Admin | 1,445 | 1,992 |
| Amortization of Goodwill & Intangibles | 138.37 | 137.8 |
| Other Operating Expenses | 8.95 | 1.12 |
| Operating Expenses | 1,932 | 2,197 |
| Operating Income | 804.89 | -1,197 |
| Interest Expense | -74.42 | -33.38 |
| Interest & Investment Income | 0.17 | 0.11 |
| Currency Exchange Gain (Loss) | - | -0.02 |
| Other Non Operating Income (Expenses) | 18.05 | 14.16 |
| EBT Excluding Unusual Items | 748.69 | -1,216 |
| Gain (Loss) on Sale of Assets | -12.36 | - |
| Pretax Income | 736.34 | -1,216 |
| Net Income | 736.34 | -1,216 |
| Net Income to Common | 736.34 | -1,216 |
| Shares Outstanding (Basic) | 5 | 3 |
| Shares Outstanding (Diluted) | 5 | 3 |
| Shares Change (YoY) | 73.47% | - |
| EPS (Basic) | 149.00 | -427.00 |
| EPS (Diluted) | 149.00 | -427.00 |
| Free Cash Flow | -413.75 | -1,391 |
| Free Cash Flow Per Share | -83.72 | -488.12 |
| Gross Margin | 98.61% | 97.06% |
| Operating Margin | 29.00% | -116.22% |
| Profit Margin | 26.53% | -118.07% |
| Free Cash Flow Margin | -14.91% | -134.97% |
| EBITDA | 1,099 | -993.23 |
| EBITDA Margin | 39.61% | -96.41% |
| D&A For EBITDA | 294.29 | 204.07 |
| EBIT | 804.89 | -1,197 |
| EBIT Margin | 29.00% | -116.22% |
| Advertising Expenses | 14.34 | 122.25 |
Source: S&P Global Market Intelligence. Standard template.
Financial Sources.