The Contents On Co., Ltd. (XKON:302920)
3,695.00
-5.00 (-0.14%)
At close: Aug 14, 2025, 3:30 PM KST
The Contents On Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | 2012 |
---|---|---|---|---|---|---|
Period Ending | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | 2012 |
Operating Revenue | 18,889 | 10,045 | 9,659 | 9,499 | 7,102 | Upgrade
|
Other Revenue | - | - | - | - | -0 | Upgrade
|
Revenue | 18,889 | 10,045 | 9,659 | 9,499 | 7,102 | Upgrade
|
Revenue Growth (YoY) | 88.04% | 4.00% | 1.69% | 33.74% | 7400.39% | Upgrade
|
Cost of Revenue | 15,500 | 8,081 | 7,677 | 7,636 | 5,635 | Upgrade
|
Gross Profit | 3,388 | 1,964 | 1,982 | 1,862 | 1,467 | Upgrade
|
Selling, General & Admin | 1,699 | 1,490 | 1,296 | 1,105 | 874.53 | Upgrade
|
Other Operating Expenses | 3.04 | 3.3 | 2.41 | 5.44 | 9.48 | Upgrade
|
Operating Expenses | 1,745 | 1,518 | 1,314 | 1,136 | 905.51 | Upgrade
|
Operating Income | 1,643 | 446.13 | 668.25 | 725.97 | 561.35 | Upgrade
|
Interest Expense | -278.69 | -298.25 | -213.43 | -147.59 | -57.39 | Upgrade
|
Interest & Investment Income | 2.68 | 9.16 | 12.06 | 59.12 | 7.95 | Upgrade
|
Currency Exchange Gain (Loss) | - | -0.02 | -0.01 | -0.01 | -0 | Upgrade
|
Other Non Operating Income (Expenses) | 10 | 41.11 | 21.15 | 121 | 0.09 | Upgrade
|
EBT Excluding Unusual Items | 1,377 | 198.13 | 488.01 | 758.5 | 511.99 | Upgrade
|
Gain (Loss) on Sale of Investments | -300.67 | - | -301.57 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | -8.1 | - | - | Upgrade
|
Other Unusual Items | 78.44 | 110.82 | 181.29 | - | - | Upgrade
|
Pretax Income | 1,155 | 308.95 | 359.64 | 758.5 | 511.99 | Upgrade
|
Income Tax Expense | 165.89 | 94.23 | 74.24 | 98.54 | 49.6 | Upgrade
|
Net Income | 988.81 | 214.71 | 285.4 | 659.96 | 462.4 | Upgrade
|
Net Income to Common | 988.81 | 214.71 | 285.4 | 659.96 | 462.4 | Upgrade
|
Net Income Growth | 360.53% | -24.77% | -56.76% | 42.73% | - | Upgrade
|
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 0 | Upgrade
|
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 0 | Upgrade
|
Shares Change (YoY) | -0.52% | 0.59% | -0.06% | 1098.90% | 106.10% | Upgrade
|
EPS (Basic) | 412.00 | 89.00 | 119.00 | 275.00 | 2310.00 | Upgrade
|
EPS (Diluted) | 412.00 | 89.00 | 119.00 | 275.00 | 2310.00 | Upgrade
|
EPS Growth | 362.92% | -25.21% | -56.73% | -88.09% | - | Upgrade
|
Free Cash Flow | 1,484 | 2,610 | -2,774 | 545.86 | -2,203 | Upgrade
|
Free Cash Flow Per Share | 618.40 | 1081.94 | -1156.65 | 227.46 | -11006.40 | Upgrade
|
Gross Margin | 17.94% | 19.55% | 20.52% | 19.61% | 20.65% | Upgrade
|
Operating Margin | 8.70% | 4.44% | 6.92% | 7.64% | 7.90% | Upgrade
|
Profit Margin | 5.24% | 2.14% | 2.96% | 6.95% | 6.51% | Upgrade
|
Free Cash Flow Margin | 7.86% | 25.98% | -28.72% | 5.75% | -31.02% | Upgrade
|
EBITDA | 2,095 | 812.82 | 1,095 | 892.99 | 622.35 | Upgrade
|
EBITDA Margin | 11.09% | 8.09% | 11.34% | 9.40% | 8.76% | Upgrade
|
D&A For EBITDA | 452.21 | 366.7 | 427.23 | 167.02 | 61 | Upgrade
|
EBIT | 1,643 | 446.13 | 668.25 | 725.97 | 561.35 | Upgrade
|
EBIT Margin | 8.70% | 4.44% | 6.92% | 7.64% | 7.90% | Upgrade
|
Effective Tax Rate | 14.37% | 30.50% | 20.64% | 12.99% | 9.69% | Upgrade
|
Advertising Expenses | 148.73 | 133.97 | 69.68 | 44.65 | 25.77 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.