Golf Do Co., Ltd. (XNGO:3032)
Japan
· Delayed Price · Currency is JPY 398.00
0.00 (0.00%)
At close: Aug 15, 2025
Golf Do Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 5,982 | 5,917 | 5,773 | 6,058 | 5,731 | 5,266 | Upgrade
|
| Revenue Growth (YoY) | 3.28% | 2.49% | -4.71% | 5.71% | 8.83% | 7.80% | Upgrade
|
| Cost of Revenue | 3,693 | 3,665 | 3,604 | 3,816 | 3,520 | 3,237 | Upgrade
|
| Gross Profit | 2,289 | 2,252 | 2,169 | 2,242 | 2,211 | 2,029 | Upgrade
|
| Selling, General & Admin | 2,200 | 2,217 | 2,166 | 2,154 | 1,963 | 1,795 | Upgrade
|
| Other Operating Expenses | 6 | 6 | 4 | 3 | 3 | 2 | Upgrade
|
| Operating Expenses | 2,206 | 2,223 | 2,207 | 2,157 | 1,966 | 1,797 | Upgrade
|
| Operating Income | 83 | 29 | -38 | 85 | 245 | 232 | Upgrade
|
| Interest Expense | -18 | -15 | -10 | -12 | -13 | -16 | Upgrade
|
| Interest & Investment Income | 5 | 5 | 2 | 2 | 2 | 3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 1 | 1 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 21 | 17 | 8 | 12 | 12 | 8 | Upgrade
|
| EBT Excluding Unusual Items | 91 | 36 | -38 | 88 | 247 | 227 | Upgrade
|
| Asset Writedown | -28 | -28 | -1 | -1 | -17 | -22 | Upgrade
|
| Other Unusual Items | 53 | 53 | - | - | 2 | - | Upgrade
|
| Pretax Income | 116 | 61 | -39 | 87 | 232 | 205 | Upgrade
|
| Income Tax Expense | 57 | 44 | 12 | 46 | 5 | 67 | Upgrade
|
| Earnings From Continuing Operations | 59 | 17 | -51 | 41 | 227 | 138 | Upgrade
|
| Net Income | 59 | 17 | -51 | 41 | 227 | 138 | Upgrade
|
| Net Income to Common | 59 | 17 | -51 | 41 | 227 | 138 | Upgrade
|
| Net Income Growth | 145.83% | - | - | -81.94% | 64.49% | 263.16% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 2.57% | 2.87% | -2.59% | 0.62% | 2.04% | 2.66% | Upgrade
|
| EPS (Basic) | 23.54 | 6.78 | -20.35 | 16.36 | 90.58 | 56.52 | Upgrade
|
| EPS (Diluted) | 23.06 | 6.78 | -20.35 | 16.03 | 89.10 | 55.45 | Upgrade
|
| EPS Growth | 141.94% | - | - | -82.01% | 60.69% | 256.26% | Upgrade
|
| Free Cash Flow | - | 5 | 3 | 115 | -64 | 564 | Upgrade
|
| Free Cash Flow Per Share | - | 1.94 | 1.20 | 44.69 | -25.02 | 225.04 | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | 5.000 | 10.000 | 5.000 | - | Upgrade
|
| Dividend Growth | - | - | -50.00% | 100.00% | - | - | Upgrade
|
| Gross Margin | 38.27% | 38.06% | 37.57% | 37.01% | 38.58% | 38.53% | Upgrade
|
| Operating Margin | 1.39% | 0.49% | -0.66% | 1.40% | 4.28% | 4.41% | Upgrade
|
| Profit Margin | 0.99% | 0.29% | -0.88% | 0.68% | 3.96% | 2.62% | Upgrade
|
| Free Cash Flow Margin | - | 0.08% | 0.05% | 1.90% | -1.12% | 10.71% | Upgrade
|
| EBITDA | 206 | 152 | 85 | 236 | 327 | 294 | Upgrade
|
| EBITDA Margin | 3.44% | 2.57% | 1.47% | 3.90% | 5.71% | 5.58% | Upgrade
|
| D&A For EBITDA | 123 | 123 | 123 | 151 | 82 | 62 | Upgrade
|
| EBIT | 83 | 29 | -38 | 85 | 245 | 232 | Upgrade
|
| EBIT Margin | 1.39% | 0.49% | -0.66% | 1.40% | 4.28% | 4.41% | Upgrade
|
| Effective Tax Rate | 49.14% | 72.13% | - | 52.87% | 2.15% | 32.68% | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.