ESPOIR Co.,Ltd. (XNGO:3260)
Japan
· Delayed Price · Currency is JPY 2,660.00
+30.00 (1.14%)
At close: Aug 14, 2025
ESPOIR Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| Revenue | 322 | 306 | 708 | 1,395 | 1,483 | 1,435 | Upgrade
|
| Revenue Growth (YoY) | 36.44% | -56.78% | -49.25% | -5.93% | 3.35% | 2.72% | Upgrade
|
| Cost of Revenue | 348 | 335 | 398 | 1,150 | 1,252 | 1,154 | Upgrade
|
| Gross Profit | -26 | -29 | 310 | 245 | 231 | 281 | Upgrade
|
| Selling, General & Admin | 177 | 171 | 132 | 172 | 188 | 187 | Upgrade
|
| Other Operating Expenses | 12 | 12 | 38 | - | - | - | Upgrade
|
| Operating Expenses | 190 | 184 | 170 | 172 | 188 | 188 | Upgrade
|
| Operating Income | -216 | -213 | 140 | 73 | 43 | 93 | Upgrade
|
| Interest Expense | -8 | -8 | -23 | -53 | -56 | -56 | Upgrade
|
| Other Non Operating Income (Expenses) | 10 | 9 | 5 | 6 | -10 | 9 | Upgrade
|
| EBT Excluding Unusual Items | -214 | -212 | 122 | 26 | -23 | 46 | Upgrade
|
| Gain (Loss) on Sale of Investments | -9 | -9 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 12 | 12 | 1,410 | - | - | - | Upgrade
|
| Asset Writedown | -33 | -35 | -83 | -2,388 | -43 | -103 | Upgrade
|
| Other Unusual Items | -2 | -2 | - | - | - | - | Upgrade
|
| Pretax Income | -246 | -246 | 1,449 | -2,362 | -66 | -57 | Upgrade
|
| Income Tax Expense | 1 | 1 | 28 | -3 | 10 | -2 | Upgrade
|
| Net Income | -247 | -247 | 1,421 | -2,359 | -76 | -55 | Upgrade
|
| Net Income to Common | -247 | -247 | 1,421 | -2,359 | -76 | -55 | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 8.87% | 7.30% | 7.78% | 4.01% | - | -0.00% | Upgrade
|
| EPS (Basic) | -135.29 | -138.01 | 851.96 | -1524.30 | -51.08 | -36.96 | Upgrade
|
| EPS (Diluted) | -135.29 | -138.01 | 851.96 | -1524.30 | -51.08 | -36.96 | Upgrade
|
| Free Cash Flow | - | -428 | -438 | 222 | 187 | 254 | Upgrade
|
| Free Cash Flow Per Share | - | -239.14 | -262.60 | 143.45 | 125.68 | 170.71 | Upgrade
|
| Gross Margin | -8.08% | -9.48% | 43.79% | 17.56% | 15.58% | 19.58% | Upgrade
|
| Operating Margin | -67.08% | -69.61% | 19.77% | 5.23% | 2.90% | 6.48% | Upgrade
|
| Profit Margin | -76.71% | -80.72% | 200.71% | -169.10% | -5.13% | -3.83% | Upgrade
|
| Free Cash Flow Margin | - | -139.87% | -61.86% | 15.91% | 12.61% | 17.70% | Upgrade
|
| EBITDA | -209 | -198 | 187 | 257 | 221 | 276 | Upgrade
|
| EBITDA Margin | -64.91% | -64.71% | 26.41% | 18.42% | 14.90% | 19.23% | Upgrade
|
| D&A For EBITDA | 7 | 15 | 47 | 184 | 178 | 183 | Upgrade
|
| EBIT | -216 | -213 | 140 | 73 | 43 | 93 | Upgrade
|
| EBIT Margin | -67.08% | -69.61% | 19.77% | 5.23% | 2.90% | 6.48% | Upgrade
|
| Effective Tax Rate | - | - | 1.93% | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.