MIE Corporation Co., Ltd (XNGO:3442)
Japan
· Delayed Price · Currency is JPY 1,585.00
+59.00 (3.87%)
At close: Aug 14, 2025
MIE Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 7,200 | 7,098 | 6,811 | 6,579 | 5,697 | 4,838 | Upgrade
|
| Revenue Growth (YoY) | 6.29% | 4.21% | 3.53% | 15.48% | 17.76% | -13.23% | Upgrade
|
| Cost of Revenue | 5,673 | 5,604 | 5,358 | 5,219 | 4,637 | 3,904 | Upgrade
|
| Gross Profit | 1,527 | 1,494 | 1,453 | 1,360 | 1,060 | 934 | Upgrade
|
| Selling, General & Admin | 919 | 907 | 888 | 861 | 777 | 753 | Upgrade
|
| Operating Expenses | 919 | 907 | 888 | 861 | 777 | 753 | Upgrade
|
| Operating Income | 608 | 587 | 565 | 499 | 283 | 181 | Upgrade
|
| Interest Expense | -44 | -41 | -28 | -26 | -26 | -27 | Upgrade
|
| Interest & Investment Income | 8 | 9 | 8 | 6 | 4 | 3 | Upgrade
|
| Earnings From Equity Investments | -10 | -9 | -2 | -12 | -27 | -1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 4 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -4 | -3 | -12 | -24 | 7 | 37 | Upgrade
|
| EBT Excluding Unusual Items | 558 | 543 | 535 | 443 | 241 | 193 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 14 | 8 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -3 | - | - | Upgrade
|
| Asset Writedown | - | - | - | -26 | 9 | - | Upgrade
|
| Other Unusual Items | - | - | 1 | -1 | -1 | - | Upgrade
|
| Pretax Income | 558 | 543 | 550 | 421 | 249 | 193 | Upgrade
|
| Income Tax Expense | 171 | 160 | 172 | 54 | 58 | 39 | Upgrade
|
| Earnings From Continuing Operations | 387 | 383 | 378 | 367 | 191 | 154 | Upgrade
|
| Minority Interest in Earnings | -3 | -4 | -6 | -9 | -2 | -1 | Upgrade
|
| Net Income | 384 | 379 | 372 | 358 | 189 | 153 | Upgrade
|
| Net Income to Common | 384 | 379 | 372 | 358 | 189 | 153 | Upgrade
|
| Net Income Growth | 3.50% | 1.88% | 3.91% | 89.42% | 23.53% | -8.38% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 319.21 | 315.05 | 309.23 | 297.59 | 157.11 | 127.18 | Upgrade
|
| EPS (Diluted) | 319.21 | 315.05 | 309.23 | 297.59 | 157.11 | 127.18 | Upgrade
|
| EPS Growth | 3.52% | 1.88% | 3.91% | 89.42% | 23.53% | -8.38% | Upgrade
|
| Free Cash Flow | - | 599 | -108 | -207 | 169 | -386 | Upgrade
|
| Free Cash Flow Per Share | - | 497.92 | -89.78 | -172.07 | 140.48 | -320.87 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | 20.000 | - | - | - | Upgrade
|
| Gross Margin | 21.21% | 21.05% | 21.33% | 20.67% | 18.61% | 19.30% | Upgrade
|
| Operating Margin | 8.44% | 8.27% | 8.29% | 7.58% | 4.97% | 3.74% | Upgrade
|
| Profit Margin | 5.33% | 5.34% | 5.46% | 5.44% | 3.32% | 3.16% | Upgrade
|
| Free Cash Flow Margin | - | 8.44% | -1.59% | -3.15% | 2.97% | -7.98% | Upgrade
|
| EBITDA | 702.25 | 680 | 653 | 587 | 367 | 257 | Upgrade
|
| EBITDA Margin | 9.75% | 9.58% | 9.59% | 8.92% | 6.44% | 5.31% | Upgrade
|
| D&A For EBITDA | 94.25 | 93 | 88 | 88 | 84 | 76 | Upgrade
|
| EBIT | 608 | 587 | 565 | 499 | 283 | 181 | Upgrade
|
| EBIT Margin | 8.44% | 8.27% | 8.29% | 7.58% | 4.97% | 3.74% | Upgrade
|
| Effective Tax Rate | 30.64% | 29.47% | 31.27% | 12.83% | 23.29% | 20.21% | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.