Gaiax Co.Ltd. (XNGO:3775)
Japan flag Japan · Delayed Price · Currency is JPY
474.00
-3.00 (-0.63%)
At close: Aug 13, 2025

Gaiax Co.Ltd. Statistics

Total Valuation

Gaiax Co.Ltd. has a market cap or net worth of JPY 2.42 billion. The enterprise value is 1.70 billion.

Market Cap 2.42B
Enterprise Value 1.70B

Important Dates

The last earnings date was Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Dec 29, 2025

Share Statistics

Gaiax Co.Ltd. has 5.10 million shares outstanding.

Current Share Class 5.10M
Shares Outstanding 5.10M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 26.03%
Owned by Institutions (%) n/a
Float 3.52M

Valuation Ratios

The trailing PE ratio is 5.76.

PE Ratio 5.76
Forward PE n/a
PS Ratio 0.63
PB Ratio 1.91
P/TBV Ratio 2.00
P/FCF Ratio 4.12
P/OCF Ratio 4.05
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.97, with an EV/FCF ratio of 2.90.

EV / Earnings 4.05
EV / Sales 0.45
EV / EBITDA 2.97
EV / EBIT 3.15
EV / FCF 2.90

Financial Position

The company has a current ratio of 2.86, with a Debt / Equity ratio of 0.23.

Current Ratio 2.86
Quick Ratio 2.43
Debt / Equity 0.23
Debt / EBITDA 0.51
Debt / FCF 0.50
Interest Coverage 180.33

Financial Efficiency

Return on equity (ROE) is 33.87% and return on invested capital (ROIC) is 23.03%.

Return on Equity (ROE) 33.87%
Return on Assets (ROA) 15.49%
Return on Invested Capital (ROIC) 23.03%
Return on Capital Employed (ROCE) 34.72%
Revenue Per Employee 28.91M
Profits Per Employee 3.18M
Employee Count 132
Asset Turnover 1.75
Inventory Turnover 11.74

Taxes

In the past 12 months, Gaiax Co.Ltd. has paid 58.00 million in taxes.

Income Tax 58.00M
Effective Tax Rate 12.13%

Stock Price Statistics

The stock price has increased by +5.80% in the last 52 weeks. The beta is 0.28, so Gaiax Co.Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.28
52-Week Price Change +5.80%
50-Day Moving Average 475.12
200-Day Moving Average 565.63
Relative Strength Index (RSI) 50.09
Average Volume (20 Days) 5,400

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Gaiax Co.Ltd. had revenue of JPY 3.82 billion and earned 420.00 million in profits. Earnings per share was 82.31.

Revenue 3.82B
Gross Profit 2.44B
Operating Income 541.00M
Pretax Income 478.00M
Net Income 420.00M
EBITDA 573.00M
EBIT 541.00M
Earnings Per Share (EPS) 82.31
Full Income Statement

Balance Sheet

The company has 1.01 billion in cash and 292.00 million in debt, giving a net cash position of 717.00 million or 140.51 per share.

Cash & Cash Equivalents 1.01B
Total Debt 292.00M
Net Cash 717.00M
Net Cash Per Share 140.51
Equity (Book Value) 1.27B
Book Value Per Share 247.91
Working Capital 1.38B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 597.00 million and capital expenditures -10.00 million, giving a free cash flow of 587.00 million.

Operating Cash Flow 597.00M
Capital Expenditures -10.00M
Free Cash Flow 587.00M
FCF Per Share 115.04
Full Cash Flow Statement

Margins

Gross margin is 64.02%, with operating and profit margins of 14.18% and 11.01%.

Gross Margin 64.02%
Operating Margin 14.18%
Pretax Margin 12.53%
Profit Margin 11.01%
EBITDA Margin 15.02%
EBIT Margin 14.18%
FCF Margin 15.38%

Dividends & Yields

This stock pays an annual dividend of 5.00, which amounts to a dividend yield of 1.05%.

Dividend Per Share 5.00
Dividend Yield 1.05%
Dividend Growth (YoY) -90.91%
Years of Dividend Growth 1
Payout Ratio 65.95%
Buyback Yield n/a
Shareholder Yield 1.05%
Earnings Yield 17.36%
FCF Yield 24.27%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 26, 2013. It was a forward split with a ratio of 100.

Last Split Date Jun 26, 2013
Split Type Forward
Split Ratio 100

Scores

Gaiax Co.Ltd. has an Altman Z-Score of 4.6 and a Piotroski F-Score of 6.

Altman Z-Score 4.6
Piotroski F-Score 6