XNGO:5241 Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 1, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	1,213	811	342	342	-	-	Upgrade
Market Cap Growth	-	137.00%	-	-	-	-	Upgrade
Enterprise Value	844	518	139	44	-	-	Upgrade
Last Close Price	1773.00	1185.00	467.77	467.77	-	-	Upgrade
PE Ratio	18.39	11.10	10.69	8.77	-	-	Upgrade
PS Ratio	0.41	0.28	0.13	0.14	-	-	Upgrade
PB Ratio	1.64	1.19	0.62	0.64	-	-	Upgrade
P/TBV Ratio	1.64	1.19	0.62	0.65	-	-	Upgrade
P/FCF Ratio	-	6.48	4.33	3.89	-	-	Upgrade
P/OCF Ratio	-	6.38	3.35	3.89	-	-	Upgrade
EV/Sales Ratio	0.29	0.18	0.05	0.02	-	-	Upgrade
EV/EBITDA Ratio	7.08	4.14	2.78	0.65	-	-	Upgrade
EV/EBIT Ratio	7.67	4.39	3.31	0.69	-	-	Upgrade
EV/FCF Ratio	-	4.14	1.76	0.50	-	-	Upgrade
Debt / Equity Ratio	0.30	0.49	1.06	0.96	1.21	1.10	Upgrade
Debt / EBITDA Ratio	1.84	2.67	11.78	7.53	5.63	28.50	Upgrade
Debt / FCF Ratio	-	2.67	7.46	5.82	-	-	Upgrade
Asset Turnover	2.37	2.17	2.07	1.88	2.06	-	Upgrade
Inventory Turnover	107.87	-	-	-	-	-	Upgrade
Quick Ratio	2.82	2.50	2.42	2.46	2.40	2.46	Upgrade
Current Ratio	2.98	2.56	2.47	2.52	2.43	2.54	Upgrade
Return on Equity (ROE)	11.06%	11.77%	5.88%	7.68%	15.37%	-	Upgrade
Return on Assets (ROA)	5.52%	5.42%	1.99%	3.13%	5.18%	-	Upgrade
Return on Capital (ROIC)	7.07%	6.82%	2.40%	3.79%	6.64%	-	Upgrade
Return on Capital Employed (ROCE)	12.80%	13.40%	4.70%	8.10%	12.70%	2.00%	Upgrade
Earnings Yield	6.18%	9.01%	9.36%	11.40%	-	-	Upgrade
FCF Yield	-	15.42%	23.10%	25.73%	-	-	Upgrade
Payout Ratio	-	10.96%	25.00%	-	-	-	Upgrade
Buyback Yield / Dilution	-13.73%	-0.57%	-0.57%	-1.81%	-	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.