Nikko Company (XNGO:5343)
Japan
· Delayed Price · Currency is JPY 146.00
-1.00 (-0.68%)
At close: Aug 15, 2025
Nikko Company Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 351 | 166 | -155 | -61 | -661 | Upgrade
|
| Depreciation & Amortization | 378 | 406 | 405 | 446 | 427 | Upgrade
|
| Loss (Gain) From Sale of Assets | 3 | 10 | -14 | -1 | 169 | Upgrade
|
| Loss (Gain) From Sale of Investments | 7 | 12 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 2 | -3 | -2 | -3 | - | Upgrade
|
| Other Operating Activities | -25 | -9 | -38 | -3 | 74 | Upgrade
|
| Change in Accounts Receivable | -103 | 59 | -270 | -39 | 162 | Upgrade
|
| Change in Inventory | 75 | -27 | -255 | -185 | 35 | Upgrade
|
| Change in Accounts Payable | -62 | -195 | 504 | 66 | -87 | Upgrade
|
| Change in Other Net Operating Assets | -27 | 224 | 118 | 35 | -228 | Upgrade
|
| Operating Cash Flow | 599 | 643 | 293 | 255 | -109 | Upgrade
|
| Operating Cash Flow Growth | -6.84% | 119.45% | 14.90% | - | - | Upgrade
|
| Capital Expenditures | -179 | -452 | -296 | -223 | -270 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 6 | 275 | 4 | - | Upgrade
|
| Investment in Securities | -49 | 1 | - | - | 13 | Upgrade
|
| Other Investing Activities | -19 | -30 | 20 | -49 | -3 | Upgrade
|
| Investing Cash Flow | -247 | -475 | -1 | -268 | -260 | Upgrade
|
| Long-Term Debt Issued | - | - | 150 | - | 596 | Upgrade
|
| Total Debt Issued | - | - | 150 | - | 596 | Upgrade
|
| Short-Term Debt Repaid | -400 | -50 | -150 | -55 | -44 | Upgrade
|
| Long-Term Debt Repaid | -164 | -135 | -139 | -139 | -56 | Upgrade
|
| Total Debt Repaid | -564 | -185 | -289 | -194 | -100 | Upgrade
|
| Net Debt Issued (Repaid) | -564 | -185 | -139 | -194 | 496 | Upgrade
|
| Issuance of Common Stock | 753 | - | - | - | - | Upgrade
|
| Other Financing Activities | -68 | -49 | -43 | -142 | 105 | Upgrade
|
| Financing Cash Flow | 121 | -234 | -182 | -336 | 601 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1 | 5 | 3 | 3 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 1 | - | -1 | - | -1 | Upgrade
|
| Net Cash Flow | 473 | -61 | 112 | -346 | 231 | Upgrade
|
| Free Cash Flow | 420 | 191 | -3 | 32 | -379 | Upgrade
|
| Free Cash Flow Growth | 119.89% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 2.79% | 1.30% | -0.02% | 0.25% | -3.31% | Upgrade
|
| Free Cash Flow Per Share | 15.87 | 8.20 | -0.13 | 1.37 | -16.26 | Upgrade
|
| Cash Interest Paid | 21 | 21 | 21 | 24 | 21 | Upgrade
|
| Cash Income Tax Paid | 28 | 9 | 37 | 10 | 24 | Upgrade
|
| Levered Free Cash Flow | 402.25 | -92 | 266.63 | -97.75 | -367 | Upgrade
|
| Unlevered Free Cash Flow | 415.38 | -78.88 | 279.75 | -82.75 | -353.88 | Upgrade
|
| Change in Working Capital | -117 | 61 | 97 | -123 | -118 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.