Japan Systembank Corporation (XNGO:5530)
Japan
· Delayed Price · Currency is JPY 1,690.00
+40.00 (2.42%)
At close: May 7, 2025
Japan Systembank Cash Flow Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Net Income | 471 | 471 | 393 | - | - | - | Upgrade
|
| Depreciation & Amortization | 395 | 374 | 324 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 84 | 84 | 30 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -13 | -17 | - | - | - | - | Upgrade
|
| Other Operating Activities | -168 | -168 | -137 | - | - | - | Upgrade
|
| Change in Accounts Receivable | -19 | -107 | 26 | - | - | - | Upgrade
|
| Change in Inventory | -10 | 1 | -9 | - | - | - | Upgrade
|
| Change in Accounts Payable | 46 | 138 | -85 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | 16 | 12 | 21 | - | - | - | Upgrade
|
| Operating Cash Flow | 802 | 788 | 563 | - | - | - | Upgrade
|
| Operating Cash Flow Growth | - | 39.96% | - | - | - | - | Upgrade
|
| Capital Expenditures | -532 | -385 | -410 | - | - | - | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 17 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -55 | -21 | -17 | - | - | - | Upgrade
|
| Investment in Securities | 43 | 59 | 1 | - | - | - | Upgrade
|
| Other Investing Activities | -14 | -9 | -6 | - | - | - | Upgrade
|
| Investing Cash Flow | -558 | -356 | -415 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 400 | 800 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -749 | -1,175 | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | -313 | -349 | -375 | - | - | - | Upgrade
|
| Issuance of Common Stock | - | - | 161 | - | - | - | Upgrade
|
| Dividends Paid | -73 | -72 | -52 | - | - | - | Upgrade
|
| Other Financing Activities | -34 | -44 | -72 | - | - | - | Upgrade
|
| Financing Cash Flow | -420 | -465 | -338 | - | - | - | Upgrade
|
| Net Cash Flow | -177 | -33 | -190 | - | - | - | Upgrade
|
| Free Cash Flow | 270 | 403 | 153 | - | - | - | Upgrade
|
| Free Cash Flow Growth | - | 163.40% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 3.44% | 5.29% | 2.22% | - | - | - | Upgrade
|
| Free Cash Flow Per Share | 236.04 | 352.43 | 143.65 | - | - | - | Upgrade
|
| Cash Interest Paid | 19 | 19 | 23 | - | - | - | Upgrade
|
| Cash Income Tax Paid | 176 | 172 | 141 | - | - | - | Upgrade
|
| Levered Free Cash Flow | 173.5 | 402.25 | 106.88 | - | - | - | Upgrade
|
| Unlevered Free Cash Flow | 185.38 | 414.13 | 121.25 | - | - | - | Upgrade
|
| Change in Net Working Capital | -33 | -103 | 42 | -212 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.