Bunkeido Co., Ltd. (XNGO:9471)
Japan
· Delayed Price · Currency is JPY 1,142.00
-12.00 (-1.04%)
At close: Aug 13, 2025
Bunkeido Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 12,494 | 12,475 | 12,871 | 12,750 | 13,197 | 13,049 | Upgrade
|
| Revenue Growth (YoY) | -2.78% | -3.08% | 0.95% | -3.39% | 1.13% | 5.15% | Upgrade
|
| Cost of Revenue | 7,250 | 7,198 | 7,548 | 7,433 | 7,676 | 7,839 | Upgrade
|
| Gross Profit | 5,244 | 5,277 | 5,323 | 5,317 | 5,521 | 5,210 | Upgrade
|
| Selling, General & Admin | 4,175 | 4,181 | 4,112 | 4,072 | 4,184 | 4,174 | Upgrade
|
| Other Operating Expenses | 76 | 76 | 75 | 78 | 79 | 75 | Upgrade
|
| Operating Expenses | 4,411 | 4,417 | 4,337 | 4,248 | 4,367 | 4,355 | Upgrade
|
| Operating Income | 833 | 860 | 986 | 1,069 | 1,154 | 855 | Upgrade
|
| Interest Expense | -2 | -1 | - | - | - | - | Upgrade
|
| Interest & Investment Income | 29 | 26 | 22 | 19 | 19 | 19 | Upgrade
|
| Other Non Operating Income (Expenses) | 45 | 49 | 41 | 37 | 43 | 5 | Upgrade
|
| EBT Excluding Unusual Items | 905 | 934 | 1,049 | 1,125 | 1,216 | 879 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2 | 31 | - | -48 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -9 | -357 | Upgrade
|
| Other Unusual Items | - | - | - | -1 | -1 | - | Upgrade
|
| Pretax Income | 907 | 965 | 1,049 | 1,076 | 1,206 | 522 | Upgrade
|
| Income Tax Expense | 347 | 363 | 362 | 372 | 432 | 371 | Upgrade
|
| Net Income | 560 | 602 | 687 | 704 | 774 | 151 | Upgrade
|
| Net Income to Common | 560 | 602 | 687 | 704 | 774 | 151 | Upgrade
|
| Net Income Growth | -33.25% | -12.37% | -2.42% | -9.04% | 412.58% | -72.69% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 0.27% | 0.27% | 0.28% | 0.25% | 0.23% | 0.12% | Upgrade
|
| EPS (Basic) | 88.30 | 94.99 | 108.70 | 111.69 | 123.11 | 24.07 | Upgrade
|
| EPS (Diluted) | 88.30 | 94.99 | 108.70 | 111.69 | 123.11 | 24.07 | Upgrade
|
| EPS Growth | -33.43% | -12.61% | -2.68% | -9.27% | 411.41% | -72.73% | Upgrade
|
| Free Cash Flow | - | 598 | 373 | 681 | 680 | 531 | Upgrade
|
| Free Cash Flow Per Share | - | 94.36 | 59.02 | 108.04 | 108.16 | 84.65 | Upgrade
|
| Dividend Per Share | 46.700 | 46.700 | 47.500 | 51.600 | 56.200 | 42.050 | Upgrade
|
| Dividend Growth | -1.68% | -1.68% | -7.95% | -8.19% | 33.65% | 33.49% | Upgrade
|
| Gross Margin | 41.97% | 42.30% | 41.36% | 41.70% | 41.84% | 39.93% | Upgrade
|
| Operating Margin | 6.67% | 6.89% | 7.66% | 8.38% | 8.74% | 6.55% | Upgrade
|
| Profit Margin | 4.48% | 4.83% | 5.34% | 5.52% | 5.87% | 1.16% | Upgrade
|
| Free Cash Flow Margin | - | 4.79% | 2.90% | 5.34% | 5.15% | 4.07% | Upgrade
|
| EBITDA | 1,165 | 1,175 | 1,235 | 1,255 | 1,319 | 1,039 | Upgrade
|
| EBITDA Margin | 9.32% | 9.42% | 9.59% | 9.84% | 9.99% | 7.96% | Upgrade
|
| D&A For EBITDA | 331.5 | 315 | 249 | 186 | 165 | 184 | Upgrade
|
| EBIT | 833 | 860 | 986 | 1,069 | 1,154 | 855 | Upgrade
|
| EBIT Margin | 6.67% | 6.89% | 7.66% | 8.38% | 8.74% | 6.55% | Upgrade
|
| Effective Tax Rate | 38.26% | 37.62% | 34.51% | 34.57% | 35.82% | 71.07% | Upgrade
|
| Advertising Expenses | - | 530 | 514 | 541 | 606 | 651 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.