XSAT:KRONA Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Jun '21 Jun 30, 2021
Market Capitalization	251	282	256	343	439	448
Market Cap Growth	2.90%	10.48%	-25.49%	-21.94%	-2.00%	-
Enterprise Value	1,010	1,090	1,123	1,228	1,282	-
Last Close Price	35.00	50.50	57.00	72.01	85.76	84.72
PE Ratio	6.26	8.42	-	-	20.10	3.85
PS Ratio	3.22	3.87	3.72	5.19	14.22	10.89
PB Ratio	0.56	0.66	0.75	0.73	0.90	0.96
P/OCF Ratio	6.37	5.52	7.22	10.96	41.87	6.22
EV/Sales Ratio	12.92	14.94	16.32	18.56	41.47	-
EV/EBIT Ratio	15.89	17.76	18.94	21.28	46.93	-
Debt / Equity Ratio	1.95	2.08	2.54	1.98	1.84	1.86
Asset Turnover	0.06	0.06	0.05	0.05	-	-
Quick Ratio	0.13	1.31	2.17	1.37	1.25	1.22
Current Ratio	0.13	1.32	2.20	1.39	1.27	1.23
Return on Equity (ROE)	7.23%	8.69%	-20.41%	-1.36%	-	-
Return on Assets (ROA)	2.96%	2.96%	2.79%	2.52%	-	-
Return on Capital (ROIC)	3.03%	3.03%	2.84%	2.58%	-	-
Earnings Yield	12.48%	11.87%	-32.42%	-1.90%	4.97%	25.96%
Dividend Yield	-	-	-	4.51%	7.58%	9.21%
Payout Ratio	-	-	-	-	33.43%	-
Buyback Yield / Dilution	-22.96%	-7.98%	-	-	-	-
Total Shareholder Return	-22.96%	-7.98%	-	4.51%	7.58%	9.21%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.