Risk Intelligence A/S (XSAT:RISK)
Sweden
· Delayed Price · Currency is SEK · Price in DKK 1.095
-0.005 (-0.45%)
At close: Aug 15, 2025
Risk Intelligence Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 26.07 | 25.43 | 19.59 | 17.73 | 16.39 | 15.26 | Upgrade
|
| Revenue Growth (YoY) | 27.65% | 29.83% | 10.47% | 8.22% | 7.39% | 7.30% | Upgrade
|
| Cost of Revenue | 9.93 | 10.79 | 9.64 | 8.7 | 6.23 | 6.52 | Upgrade
|
| Gross Profit | 16.14 | 14.64 | 9.95 | 9.03 | 10.16 | 8.74 | Upgrade
|
| Selling, General & Admin | 18.18 | 17.84 | 17.18 | 16.2 | 13.53 | 13.12 | Upgrade
|
| Operating Expenses | 21.2 | 20.91 | 19.71 | 18.96 | 15.43 | 14.92 | Upgrade
|
| Operating Income | -5.06 | -6.27 | -9.77 | -9.93 | -5.28 | -6.18 | Upgrade
|
| Interest Expense | -3.06 | -2.68 | -3.49 | -2.32 | -2.03 | -2.06 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.11 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.12 | -0.12 | -0.32 | -0.1 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1.83 | -1.83 | -0.74 | -0.9 | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | -10.07 | -10.91 | -14.32 | -13.25 | -7.2 | -8.23 | Upgrade
|
| Pretax Income | -10.07 | -10.91 | -14.32 | -13.25 | -7.2 | -8.23 | Upgrade
|
| Income Tax Expense | -2.2 | -2.36 | -2.83 | -2.91 | -1.69 | -1.92 | Upgrade
|
| Net Income | -7.87 | -8.55 | -11.49 | -10.33 | -5.51 | -6.31 | Upgrade
|
| Net Income to Common | -7.87 | -8.55 | -11.49 | -10.33 | -5.51 | -6.31 | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 11 | 11 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 11 | 11 | 9 | Upgrade
|
| Shares Change (YoY) | -10.46% | -1.39% | 136.55% | 1.48% | 20.29% | 8.52% | Upgrade
|
| EPS (Basic) | -0.30 | -0.33 | -0.44 | -0.93 | -0.50 | -0.69 | Upgrade
|
| EPS (Diluted) | -0.30 | -0.33 | -0.44 | -0.93 | -0.50 | -0.69 | Upgrade
|
| Free Cash Flow | -6.54 | -3.83 | -8.47 | -7.73 | -6.49 | -7.37 | Upgrade
|
| Free Cash Flow Per Share | -0.25 | -0.15 | -0.32 | -0.69 | -0.59 | -0.81 | Upgrade
|
| Gross Margin | 61.92% | 57.57% | 50.77% | 50.93% | 61.97% | 57.26% | Upgrade
|
| Operating Margin | -19.40% | -24.65% | -49.86% | -55.97% | -32.20% | -40.52% | Upgrade
|
| Profit Margin | -30.19% | -33.63% | -58.63% | -58.27% | -33.63% | -41.34% | Upgrade
|
| Free Cash Flow Margin | -25.09% | -15.07% | -43.22% | -43.57% | -39.62% | -48.32% | Upgrade
|
| EBITDA | -4.83 | -6 | -7.23 | -9.42 | -3.37 | -5.81 | Upgrade
|
| EBITDA Margin | -18.54% | -23.59% | -36.91% | -53.13% | -20.57% | -38.04% | Upgrade
|
| D&A For EBITDA | 0.22 | 0.27 | 2.54 | 0.51 | 1.91 | 0.38 | Upgrade
|
| EBIT | -5.06 | -6.27 | -9.77 | -9.93 | -5.28 | -6.18 | Upgrade
|
| EBIT Margin | -19.40% | -24.65% | -49.86% | -55.97% | -32.20% | -40.52% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.