Smoltek Nanotech Holding AB (XSAT:SMOL)
Sweden
· Delayed Price · Currency is SEK 0.4560
-0.0160 (-3.39%)
At close: Aug 14, 2025
XSAT:SMOL Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 3.56 | 5.13 | 12.71 | 7.68 | 5.86 | 6.91 | Upgrade
|
| Other Revenue | - | - | - | - | - | 0 | Upgrade
|
| Revenue | 3.56 | 5.13 | 12.71 | 7.68 | 5.86 | 6.91 | Upgrade
|
| Revenue Growth (YoY) | -71.65% | -59.62% | 65.55% | 31.11% | -15.21% | 54.60% | Upgrade
|
| Cost of Revenue | 1 | 6.96 | 22.74 | 15.5 | 13.09 | 7.54 | Upgrade
|
| Gross Profit | 2.55 | -1.82 | -10.03 | -7.83 | -7.23 | -0.63 | Upgrade
|
| Selling, General & Admin | 26.76 | 26.76 | 30.82 | 25.26 | 17.97 | 13.13 | Upgrade
|
| Other Operating Expenses | -2.87 | -6.93 | -0.48 | -0.02 | -0.23 | -0.21 | Upgrade
|
| Operating Expenses | 36.18 | 32.12 | 42.35 | 37.13 | 17.74 | 12.92 | Upgrade
|
| Operating Income | -33.63 | -33.94 | -52.37 | -44.96 | -24.97 | -13.55 | Upgrade
|
| Interest Expense | -1.41 | -0.06 | -0.11 | -0.02 | -0.01 | -0.01 | Upgrade
|
| Interest & Investment Income | 0.2 | 0.29 | 0.11 | 0.02 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | 0 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -34.84 | -33.7 | -52.38 | -44.95 | -24.98 | -13.56 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.51 | 0.51 | 1.05 | -1.44 | 0.24 | - | Upgrade
|
| Asset Writedown | -0.21 | -0.21 | - | -0.42 | - | - | Upgrade
|
| Pretax Income | -34.54 | -33.4 | -51.33 | -46.8 | -24.74 | -13.56 | Upgrade
|
| Earnings From Continuing Operations | -34.54 | -33.4 | -51.33 | -46.8 | -24.74 | -13.56 | Upgrade
|
| Net Income | -34.54 | -33.4 | -51.33 | -46.8 | -24.74 | -13.56 | Upgrade
|
| Net Income to Common | -34.54 | -33.4 | -51.33 | -46.8 | -24.74 | -13.56 | Upgrade
|
| Shares Outstanding (Basic) | 63 | 50 | 15 | 10 | 8 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 63 | 50 | 15 | 10 | 8 | 7 | Upgrade
|
| Shares Change (YoY) | 260.16% | 222.42% | 58.90% | 17.88% | 20.64% | 11.72% | Upgrade
|
| EPS (Basic) | -0.54 | -0.67 | -3.33 | -4.83 | -3.01 | -1.99 | Upgrade
|
| EPS (Diluted) | -0.54 | -0.67 | -3.33 | -4.83 | -3.01 | -1.99 | Upgrade
|
| Free Cash Flow | -24.13 | -28.66 | -53.51 | -22.11 | -26.28 | -15.86 | Upgrade
|
| Free Cash Flow Per Share | -0.38 | -0.58 | -3.48 | -2.28 | -3.20 | -2.33 | Upgrade
|
| Gross Margin | 71.74% | -35.53% | -78.87% | -101.92% | -123.43% | -9.13% | Upgrade
|
| Operating Margin | -945.68% | -661.21% | -411.99% | -585.50% | -426.39% | -196.10% | Upgrade
|
| Profit Margin | -971.37% | -650.67% | -403.78% | -609.52% | -422.50% | -196.31% | Upgrade
|
| Free Cash Flow Margin | -678.59% | -558.28% | -420.93% | -287.94% | -448.68% | -229.58% | Upgrade
|
| EBITDA | -32.1 | -32.48 | -51.2 | -43.9 | -24.46 | - | Upgrade
|
| D&A For EBITDA | 1.53 | 1.46 | 1.17 | 1.05 | 0.51 | - | Upgrade
|
| EBIT | -33.63 | -33.94 | -52.37 | -44.96 | -24.97 | -13.55 | Upgrade
|
| EBIT Margin | - | - | - | - | - | -196.10% | Upgrade
|
| Revenue as Reported | 12.07 | 12.07 | 13.19 | 7.7 | 6.08 | 7.12 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.