Ericsson Nikola Tesla d.d. (ZSE:ERNT)
Croatia
· Delayed Price · Currency is EUR 200.00
+5.00 (2.56%)
At close: Dec 5, 2025
ZSE:ERNT Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 247 | 249.47 | 304.23 | 297.58 | 293.25 | 267.95 | Upgrade
|
| Revenue Growth (YoY) | -7.28% | -18.00% | 2.24% | 1.47% | 9.44% | 12.06% | Upgrade
|
| Cost of Revenue | 219.79 | 226.82 | 278.23 | 273.19 | 259.41 | 244.86 | Upgrade
|
| Gross Profit | 27.21 | 22.65 | 26 | 24.39 | 33.84 | 23.1 | Upgrade
|
| Selling, General & Admin | 10.68 | 6.38 | 7.18 | 12.62 | 12.34 | 11.1 | Upgrade
|
| Other Operating Expenses | -3.55 | -5.87 | -6.49 | -5.28 | -3.31 | -1.83 | Upgrade
|
| Operating Expenses | 6.99 | 0.51 | 0.69 | 7.34 | 9.04 | 9.27 | Upgrade
|
| Operating Income | 20.22 | 22.14 | 25.31 | 17.05 | 24.81 | 13.83 | Upgrade
|
| Interest Expense | -0.46 | -0.76 | -0.23 | -0.21 | -0.23 | -0.24 | Upgrade
|
| Interest & Investment Income | 0.33 | 1.72 | 0.6 | 0.42 | 0.5 | 0.8 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.76 | -0.02 | -0.01 | 0.55 | 0.76 | -0.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.05 | 0 | 0.01 | - | -0.01 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 20.82 | 23.09 | 25.68 | 17.81 | 25.82 | 14.11 | Upgrade
|
| Impairment of Goodwill | - | - | -0.55 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.16 | 0.16 | 0.11 | -0.26 | 0.02 | 0.01 | Upgrade
|
| Pretax Income | 20.98 | 23.25 | 25.24 | 17.55 | 25.84 | 14.12 | Upgrade
|
| Income Tax Expense | 3.75 | 7.65 | 3.04 | 1.74 | 2.24 | 1.6 | Upgrade
|
| Net Income | 17.23 | 15.6 | 22.19 | 15.82 | 23.6 | 12.52 | Upgrade
|
| Net Income to Common | 17.23 | 15.6 | 22.19 | 15.82 | 23.6 | 12.52 | Upgrade
|
| Net Income Growth | 26.61% | -29.72% | 40.32% | -32.97% | 88.44% | -9.07% | Upgrade
|
| Shares Outstanding (Basic) | - | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | - | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | - | 0.23% | -0.05% | -0.55% | -0.03% | -0.03% | Upgrade
|
| EPS (Basic) | - | 11.76 | 16.78 | 11.95 | 17.73 | 9.41 | Upgrade
|
| EPS (Diluted) | - | 11.76 | 16.78 | 11.95 | 17.73 | 9.41 | Upgrade
|
| EPS Growth | - | -29.89% | 40.39% | -32.60% | 88.50% | -9.05% | Upgrade
|
| Free Cash Flow | 19.11 | 7.91 | 14.64 | 22.85 | 46.89 | 32.91 | Upgrade
|
| Free Cash Flow Per Share | - | 5.96 | 11.06 | 17.27 | 35.24 | 24.72 | Upgrade
|
| Dividend Per Share | 10.540 | 10.540 | 10.000 | 6.000 | 8.516 | 10.861 | Upgrade
|
| Dividend Growth | 5.40% | 5.40% | 66.67% | -29.54% | -21.60% | 64.95% | Upgrade
|
| Gross Margin | 11.02% | 9.08% | 8.55% | 8.20% | 11.54% | 8.62% | Upgrade
|
| Operating Margin | 8.19% | 8.88% | 8.32% | 5.73% | 8.46% | 5.16% | Upgrade
|
| Profit Margin | 6.98% | 6.25% | 7.29% | 5.32% | 8.05% | 4.67% | Upgrade
|
| Free Cash Flow Margin | 7.74% | 3.17% | 4.81% | 7.68% | 15.99% | 12.28% | Upgrade
|
| EBITDA | 22.89 | 24.96 | 28.45 | 20.92 | 29.64 | 18.28 | Upgrade
|
| EBITDA Margin | 9.27% | 10.01% | 9.35% | 7.03% | 10.11% | 6.82% | Upgrade
|
| D&A For EBITDA | 2.67 | 2.82 | 3.14 | 3.87 | 4.83 | 4.45 | Upgrade
|
| EBIT | 20.22 | 22.14 | 25.31 | 17.05 | 24.81 | 13.83 | Upgrade
|
| EBIT Margin | 8.19% | 8.88% | 8.32% | 5.73% | 8.46% | 5.16% | Upgrade
|
| Effective Tax Rate | 17.86% | 32.91% | 12.05% | 9.89% | 8.67% | 11.34% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.