Jadroplov d.d. (ZSE:JDPL)
Croatia
· Delayed Price · Currency is HRK · Price in EUR 6.80
-0.65 (-8.72%)
At close: May 13, 2025
Jadroplov d.d. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 33.73 | 36.74 | 28.15 | 38.69 | 27.47 | 10.97 | Upgrade
|
| Other Revenue | 0.85 | 0.87 | 0.76 | 1.79 | 1.02 | 1.18 | Upgrade
|
| Revenue | 34.59 | 37.6 | 28.92 | 40.48 | 28.48 | 12.15 | Upgrade
|
| Revenue Growth (YoY) | 9.43% | 30.05% | -28.57% | 42.11% | 134.44% | -29.23% | Upgrade
|
| Cost of Revenue | 9.77 | 9.49 | 21.6 | 21.61 | 15.29 | 14.84 | Upgrade
|
| Gross Profit | 24.82 | 28.11 | 7.31 | 18.87 | 13.19 | -2.69 | Upgrade
|
| Other Operating Expenses | 18.34 | 18.55 | 1.26 | 1.5 | 1.42 | 0.91 | Upgrade
|
| Operating Expenses | 24.74 | 24.95 | 7.95 | 6.99 | 4.93 | 3.71 | Upgrade
|
| Operating Income | 0.08 | 3.17 | -0.64 | 11.88 | 8.26 | -6.4 | Upgrade
|
| Interest Expense | -3.94 | -4.16 | -4.41 | -1.97 | -2.85 | -3.36 | Upgrade
|
| Interest & Investment Income | 0 | 0 | - | 0.02 | 0 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.33 | -0.95 | 0.53 | 1.31 | -0.35 | -1.64 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.11 | -0.38 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -5.29 | -2.32 | -4.52 | 11.24 | 5.06 | -11.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.08 | - | Upgrade
|
| Asset Writedown | - | - | -0.1 | 3.01 | 8.05 | -0.39 | Upgrade
|
| Legal Settlements | - | - | - | - | 0 | 0.03 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.1 | 24.89 | Upgrade
|
| Pretax Income | -5.29 | -2.32 | -4.54 | 14.72 | 13.4 | 13.4 | Upgrade
|
| Income Tax Expense | - | - | - | - | 0 | 0 | Upgrade
|
| Net Income | -5.29 | -2.32 | -4.54 | 14.72 | 13.4 | 13.39 | Upgrade
|
| Net Income to Common | -5.29 | -2.32 | -4.54 | 14.72 | 13.4 | 13.39 | Upgrade
|
| Net Income Growth | - | - | - | 9.83% | 0.04% | - | Upgrade
|
| Shares Outstanding (Basic) | - | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | - | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| EPS (Basic) | - | -1.43 | -2.79 | 9.05 | 8.24 | 8.23 | Upgrade
|
| EPS (Diluted) | - | -1.43 | -2.79 | 9.05 | 8.24 | 8.23 | Upgrade
|
| EPS Growth | - | - | - | 9.83% | 0.04% | - | Upgrade
|
| Free Cash Flow | 5.27 | 4.31 | -3.22 | -17.97 | 6.33 | -8.61 | Upgrade
|
| Free Cash Flow Per Share | - | 2.65 | -1.98 | -11.04 | 3.89 | -5.29 | Upgrade
|
| Gross Margin | 71.76% | 74.76% | 25.28% | 46.61% | 46.31% | -22.15% | Upgrade
|
| Operating Margin | 0.24% | 8.43% | -2.20% | 29.34% | 28.99% | -52.67% | Upgrade
|
| Profit Margin | -15.30% | -6.17% | -15.70% | 36.36% | 47.04% | 110.24% | Upgrade
|
| Free Cash Flow Margin | 15.25% | 11.46% | -11.12% | -44.39% | 22.21% | -70.84% | Upgrade
|
| EBITDA | 6.48 | 9.57 | 6.05 | 17.36 | 8.33 | -6.26 | Upgrade
|
| EBITDA Margin | 18.74% | 25.44% | 20.92% | 42.89% | 29.23% | -51.56% | Upgrade
|
| D&A For EBITDA | 6.4 | 6.4 | 6.68 | 5.49 | 0.07 | 0.13 | Upgrade
|
| EBIT | 0.08 | 3.17 | -0.64 | 11.88 | 8.26 | -6.4 | Upgrade
|
| EBIT Margin | 0.24% | 8.43% | -2.20% | 29.34% | 28.99% | -52.67% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.00% | 0.02% | Upgrade
|
| Revenue as Reported | 34.59 | 37.6 | 29.25 | 41.06 | 29.04 | 12.76 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.