Kras d.d. (ZSE:KRAS)
Croatia
· Delayed Price · Currency is HRK · Price in EUR 90.00
+5.50 (6.51%)
At close: May 7, 2025
Kras d.d. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 187.32 | 171.77 | 151.61 | 139.52 | 128.81 | Upgrade
|
| Other Revenue | - | 0.04 | 0.2 | 0.02 | - | Upgrade
|
| Revenue | 187.32 | 171.81 | 151.81 | 139.55 | 128.81 | Upgrade
|
| Revenue Growth (YoY) | 9.03% | 13.17% | 8.79% | 8.33% | -6.02% | Upgrade
|
| Cost of Revenue | 123.01 | 105.56 | 86.43 | 75.83 | 70.13 | Upgrade
|
| Gross Profit | 64.31 | 66.25 | 65.38 | 63.71 | 58.68 | Upgrade
|
| Selling, General & Admin | 27.78 | 33.65 | 33.04 | 33.07 | 34.13 | Upgrade
|
| Other Operating Expenses | 17.46 | 16.33 | 18.69 | 15.41 | 15.14 | Upgrade
|
| Operating Expenses | 55.54 | 59.93 | 60.53 | 57.32 | 57.29 | Upgrade
|
| Operating Income | 8.77 | 6.32 | 4.85 | 6.4 | 1.4 | Upgrade
|
| Interest Expense | -0.16 | -0.19 | -0.14 | -0.15 | -0.23 | Upgrade
|
| Interest & Investment Income | 0.95 | 0.48 | 0 | - | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.05 | -0.09 | 0.21 | -0.73 | -0.38 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.31 | 0.9 | 0.77 | 0.37 | 3.04 | Upgrade
|
| EBT Excluding Unusual Items | 9.83 | 7.42 | 5.7 | 5.89 | 3.86 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.01 | -0.3 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.34 | 0.41 | 0.04 | 0.1 | Upgrade
|
| Asset Writedown | -0 | 0.55 | -0.15 | -0.51 | -0.6 | Upgrade
|
| Pretax Income | 9.83 | 8.31 | 5.95 | 5.12 | 3.36 | Upgrade
|
| Income Tax Expense | 1.69 | 1.66 | 1.11 | 1.11 | 0.03 | Upgrade
|
| Earnings From Continuing Operations | 8.14 | 6.66 | 4.84 | 4.01 | 3.33 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0 | -0.01 | Upgrade
|
| Net Income | 8.14 | 6.66 | 4.84 | 4.01 | 3.32 | Upgrade
|
| Net Income to Common | 8.14 | 6.66 | 4.84 | 4.01 | 3.32 | Upgrade
|
| Net Income Growth | 22.28% | 37.61% | 20.62% | 20.78% | 42.39% | Upgrade
|
| Shares Outstanding (Basic) | - | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | - | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | - | -0.06% | 0.02% | -0.02% | -5.27% | Upgrade
|
| EPS (Basic) | - | 4.69 | 3.41 | 2.82 | 2.34 | Upgrade
|
| EPS (Diluted) | - | 4.69 | 3.41 | 2.82 | 2.34 | Upgrade
|
| EPS Growth | - | 37.69% | 20.59% | 20.83% | 50.28% | Upgrade
|
| Free Cash Flow | 9.82 | 14.49 | -2.59 | 2.85 | 8.23 | Upgrade
|
| Free Cash Flow Per Share | - | 10.21 | -1.83 | 2.01 | 5.79 | Upgrade
|
| Dividend Per Share | - | 1.500 | 1.350 | 1.331 | - | Upgrade
|
| Dividend Growth | - | 11.11% | 1.46% | - | - | Upgrade
|
| Gross Margin | 34.33% | 38.56% | 43.07% | 45.66% | 45.56% | Upgrade
|
| Operating Margin | 4.68% | 3.68% | 3.19% | 4.58% | 1.09% | Upgrade
|
| Profit Margin | 4.34% | 3.87% | 3.19% | 2.87% | 2.58% | Upgrade
|
| Free Cash Flow Margin | 5.24% | 8.44% | -1.71% | 2.04% | 6.39% | Upgrade
|
| EBITDA | 19.07 | 15.44 | 12.37 | 13.23 | 7.88 | Upgrade
|
| EBITDA Margin | 10.18% | 8.98% | 8.15% | 9.48% | 6.12% | Upgrade
|
| D&A For EBITDA | 10.3 | 9.12 | 7.53 | 6.83 | 6.48 | Upgrade
|
| EBIT | 8.77 | 6.32 | 4.85 | 6.4 | 1.4 | Upgrade
|
| EBIT Margin | 4.68% | 3.68% | 3.19% | 4.58% | 1.09% | Upgrade
|
| Effective Tax Rate | 17.20% | 19.95% | 18.67% | 21.61% | 0.82% | Upgrade
|
| Revenue as Reported | 190.2 | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 8.37 | 7.33 | 8.17 | 7.52 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.