Revenue | 980.65 | 221.98 | 209.71 | 27.91 | 12.45 | |
Revenue Growth (YoY) | 341.77% | 5.85% | 651.38% | 124.18% | -14.21% | |
Cost of Revenue | 29.09 | 30.54 | 22 | 3.33 | 1.97 | |
Gross Profit | 951.57 | 191.44 | 187.71 | 24.58 | 10.48 | |
Selling, General & Admin | 383.12 | 376.46 | 328.02 | 191.26 | 130.34 | |
Research & Development | 947.25 | 706.97 | 743.1 | 766.49 | 564.57 | |
Operating Expenses | 1,330 | 1,083 | 1,071 | 957.75 | 694.91 | |
Operating Income | -378.8 | -891.99 | -883.41 | -933.17 | -684.43 | |
Interest Expense | -64.46 | -96.06 | -52.79 | -16.73 | -6.26 | |
Interest & Investment Income | 37.84 | 32.41 | 9.73 | 7.11 | 5.22 | |
Earnings From Equity Investments | -0.28 | 1.08 | -0.28 | - | - | |
Currency Exchange Gain (Loss) | 6.69 | 1.62 | -2.64 | 9.91 | 17.09 | |
Other Non Operating Income (Expenses) | 4.63 | 20.78 | 49.91 | 139.47 | 19 | |
EBT Excluding Unusual Items | -394.37 | -932.17 | -879.48 | -793.41 | -649.38 | |
Gain (Loss) on Sale of Investments | -0.83 | -0.7 | -9.77 | -20.89 | -3.75 | |
Gain (Loss) on Sale of Assets | -0.05 | 0 | 2.07 | -0.03 | - | |
Other Unusual Items | - | - | - | -17.92 | -22.33 | |
Pretax Income | -395.26 | -932.86 | -887.17 | -832.25 | -675.45 | |
Income Tax Expense | 10.43 | -7.15 | -4.25 | -49.83 | 2.16 | |
Earnings From Continuing Operations | -405.68 | -925.71 | -882.92 | -782.42 | -677.61 | |
Minority Interest in Earnings | 0.25 | 0.08 | - | - | - | |
Net Income | -405.43 | -925.64 | -882.92 | -782.42 | -677.61 | |
Net Income to Common | -405.43 | -925.64 | -882.92 | -782.42 | -677.61 | |
Shares Outstanding (Basic) | 302 | 282 | 264 | 255 | 216 | |
Shares Outstanding (Diluted) | 302 | 282 | 264 | 255 | 216 | |
Shares Change (YoY) | 7.00% | 7.07% | 3.56% | 17.93% | 84.97% | |
EPS (Basic) | -1.34 | -3.28 | -3.35 | -3.07 | -3.14 | |
EPS (Diluted) | -1.34 | -3.28 | -3.35 | -3.07 | -3.14 | |
Free Cash Flow | -135.65 | -772.19 | -857.2 | -1,040 | -859.88 | |
Free Cash Flow Per Share | -0.45 | -2.73 | -3.25 | -4.08 | -3.98 | |
Gross Margin | 97.03% | 86.24% | 89.51% | 88.08% | 84.21% | |
Operating Margin | -38.63% | -401.83% | -421.25% | -3343.50% | -5497.42% | |
Profit Margin | -41.34% | -416.98% | -421.02% | -2803.38% | -5442.62% | |
Free Cash Flow Margin | -13.83% | -347.86% | -408.75% | -3726.60% | -6906.64% | |
EBITDA | -298.87 | -812.82 | -835.99 | -915.99 | -667.46 | |
EBITDA Margin | -30.48% | - | - | - | - | |
D&A For EBITDA | 79.94 | 79.17 | 47.42 | 17.18 | 16.97 | |
EBIT | -378.8 | -891.99 | -883.41 | -933.17 | -684.43 | |
EBIT Margin | -38.63% | - | - | - | - | |