| Net Income | 80.86 | 75.72 | 309.91 | -469.86 | -57.92 | -96.45 | |
| Depreciation & Amortization | 7.84 | 8.54 | 6.75 | 8.21 | 9.08 | 10.71 | |
| Other Amortization | 0.33 | 0.33 | 0.33 | - | 0.34 | 0.34 | |
| Gain (Loss) on Sale of Assets | 0.33 | - | -0.59 | -12.89 | - | - | |
| Gain (Loss) on Sale of Investments | -1.15 | -1.06 | 3.59 | 44.29 | 2.01 | -32.71 | |
| Stock-Based Compensation | 3.54 | 2.55 | 1.32 | 1.39 | 1.19 | 1.38 | |
| Change in Accounts Receivable | -2.22 | -0.92 | 16.05 | -6.83 | 8.07 | -0.5 | |
| Reinsurance Recoverable | 36.89 | 77.4 | 741.14 | -634.25 | -175.79 | -270.89 | |
| Change in Accounts Payable | -10.5 | 11.91 | 2.14 | -1.76 | -14.92 | 12.58 | |
| Change in Unearned Revenue | 14.63 | 12.54 | -154.11 | -99.12 | -79 | 49.88 | |
| Change in Insurance Reserves / Liabilities | 9.96 | -24.96 | -724.99 | 963.02 | 31.1 | 349.97 | |
| Change in Other Net Operating Assets | 9.44 | 16.76 | -105.47 | 198.08 | -31.18 | -133.91 | |
| Other Operating Activities | 11.35 | -2.22 | 15.58 | 30.71 | -33.53 | -6.01 | |
| Operating Cash Flow | 147.02 | 243.51 | -136 | -173.11 | -295.39 | -10.47 | |
| Operating Cash Flow Growth | -57.72% | - | - | - | - | - | |
| Capital Expenditures | -0.12 | -0.02 | -0.2 | -3.05 | -5.27 | -10.85 | |
| Sale of Property, Plant & Equipment | - | - | 0.63 | 21.24 | - | - | |
| Investment in Securities | -1.02 | -179.19 | 229.61 | 218.65 | 256.65 | 47.41 | |
| Investing Cash Flow | 3.36 | -179.21 | -2.54 | 236.84 | 251.38 | 36.57 | |
| Total Debt Repaid | - | - | - | -4.44 | -1.82 | -1.23 | |
| Net Debt Issued (Repaid) | - | - | - | -4.44 | -1.82 | -1.23 | |
| Issuance of Common Stock | 0.94 | 11.62 | 26.79 | - | - | - | |
| Repurchases of Common Stock | -1.36 | -1.36 | -0.02 | -0.03 | -0.04 | -0.11 | |
| Common Dividends Paid | -24.1 | -24.1 | - | -2.59 | -10.35 | -10.31 | |
| Other Financing Activities | - | - | - | -18.34 | - | - | |
| Financing Cash Flow | -24.52 | -13.84 | 26.77 | -25.39 | -12.21 | -11.65 | |
| Net Cash Flow | 125.85 | 50.46 | -111.78 | 38.33 | -56.22 | 14.44 | |
| Free Cash Flow | 146.9 | 243.49 | -136.2 | -176.16 | -300.66 | -21.32 | |
| Free Cash Flow Growth | -57.76% | - | - | - | - | - | |
| Free Cash Flow Margin | 45.90% | 82.08% | -51.51% | -79.47% | -131.47% | -2.52% | |
| Free Cash Flow Per Share | 2.96 | 4.93 | -3.07 | -4.09 | -7.00 | -0.50 | |
| Cash Interest Paid | 12.81 | 12.81 | 10.88 | 9.55 | 9.53 | 9.53 | |
| Cash Income Tax Paid | - | -6.78 | -10.57 | 2.49 | -19.9 | 1.27 | |
| Levered Free Cash Flow | 100.02 | 180.58 | -296.13 | -56.82 | -239.7 | -26.57 | |
| Unlevered Free Cash Flow | 106.74 | 187.75 | -289.66 | -50.9 | -234.23 | -20.92 | |
| Change in Working Capital | 43.99 | 160.62 | -238.22 | 210.01 | -218.84 | 112.8 | |