Acacia Research Corporation (ACTG)
NASDAQ: ACTG · Real-Time Price · USD
3.340
-0.030 (-0.89%)
At close: Aug 15, 2025, 4:00 PM
3.400
+0.060 (1.80%)
After-hours: Aug 15, 2025, 4:44 PM EDT
Acacia Research Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -6.43 | -36.06 | 67.06 | -125.07 | 149.2 | 109.23 | Upgrade
|
| Depreciation & Amortization | 45.26 | 34.56 | 14.73 | 13.51 | 10.69 | 4.8 | Upgrade
|
| Other Amortization | 0.1 | - | - | 0.09 | 0.11 | 7.05 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.99 | 2.55 | -20.49 | 138.38 | -204.5 | -200.03 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | -4.17 | -42.53 | -3.53 | - | Upgrade
|
| Stock-Based Compensation | 4.92 | 4.8 | 3.3 | 3.82 | 2.05 | 1.66 | Upgrade
|
| Other Operating Activities | 7.53 | -3.71 | -10.86 | -13.46 | 57.41 | 63.14 | Upgrade
|
| Change in Accounts Receivable | 11 | 69.23 | -70.31 | 1 | -0.75 | 0.01 | Upgrade
|
| Change in Inventory | 4.18 | 1.05 | 3.3 | -5.29 | 1.91 | - | Upgrade
|
| Change in Accounts Payable | -26.01 | -8.12 | -4.65 | -0.14 | 0.76 | -2.55 | Upgrade
|
| Change in Unearned Revenue | 0.82 | 0.5 | -0.34 | 0.1 | -0.25 | - | Upgrade
|
| Change in Other Net Operating Assets | -8.68 | -14.67 | -0.07 | -7.75 | 0.22 | -2.94 | Upgrade
|
| Operating Cash Flow | 31.69 | 50.12 | -22.51 | -37.34 | 13.33 | -19.62 | Upgrade
|
| Operating Cash Flow Growth | -53.12% | - | - | - | - | - | Upgrade
|
| Capital Expenditures | -9.83 | -148.67 | -0.19 | -0.73 | -0.09 | -0.2 | Upgrade
|
| Cash Acquisitions | -86.45 | -87.68 | -9.41 | - | -33.25 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -5 | -14 | -6 | -5 | -21 | -13.78 | Upgrade
|
| Investment in Securities | -2.31 | 37.38 | 21.81 | 190.2 | 94.11 | 32.99 | Upgrade
|
| Other Investing Activities | - | - | 9.97 | - | -4.02 | -0.41 | Upgrade
|
| Investing Cash Flow | -103.58 | -212.96 | 16.18 | 184.46 | 35.75 | 18.6 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 115 | 110.44 | Upgrade
|
| Long-Term Debt Issued | - | 133.5 | - | - | - | - | Upgrade
|
| Total Debt Issued | 62.02 | 133.5 | - | - | 115 | 110.44 | Upgrade
|
| Short-Term Debt Repaid | - | - | -60 | -120 | -50 | - | Upgrade
|
| Long-Term Debt Repaid | - | -30.04 | -7.7 | - | - | - | Upgrade
|
| Total Debt Repaid | -39.74 | -30.04 | -67.7 | -120 | -50 | - | Upgrade
|
| Net Debt Issued (Repaid) | 22.29 | 103.46 | -67.7 | -120 | 65 | 110.44 | Upgrade
|
| Issuance of Common Stock | 0.03 | 0.22 | 128.35 | 9.25 | 0.2 | 0.05 | Upgrade
|
| Repurchase of Common Stock | -20.98 | -21.38 | -0.61 | -52.59 | -4.01 | -4 | Upgrade
|
| Preferred Dividends Paid | - | - | -1.4 | -2.8 | -1.45 | -1.38 | Upgrade
|
| Dividends Paid | - | - | -1.4 | -2.8 | -1.45 | -1.38 | Upgrade
|
| Other Financing Activities | - | 15.25 | - | - | - | 4.1 | Upgrade
|
| Financing Cash Flow | 1.34 | 97.56 | 58.63 | -166.14 | 59.74 | 109.21 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.29 | -0.93 | 0 | -2.57 | - | - | Upgrade
|
| Net Cash Flow | -70.27 | -66.21 | 52.31 | -21.58 | 108.82 | 108.19 | Upgrade
|
| Free Cash Flow | 21.86 | -98.55 | -22.7 | -38.07 | 13.24 | -19.82 | Upgrade
|
| Free Cash Flow Margin | 8.82% | -80.57% | -18.14% | -64.28% | 15.03% | -66.55% | Upgrade
|
| Free Cash Flow Per Share | 0.23 | -0.99 | -0.25 | -0.90 | 0.13 | -0.34 | Upgrade
|
| Cash Interest Paid | 5.06 | 5.06 | 2.51 | 7.23 | 7.34 | 1.26 | Upgrade
|
| Cash Income Tax Paid | 1.05 | 1.05 | 0.83 | 0.38 | 0.03 | -3.48 | Upgrade
|
| Levered Free Cash Flow | 15.64 | -100.15 | -48.3 | -26.82 | -11.53 | -24.63 | Upgrade
|
| Unlevered Free Cash Flow | 21.22 | -96.13 | -47.02 | -22.89 | -6.69 | -25.35 | Upgrade
|
| Change in Working Capital | -18.69 | 47.99 | -72.07 | -12.08 | 1.9 | -5.48 | Upgrade
|
Updated Aug 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.