| Revenue | 98.77 | 72.1 | 42.55 | 11.26 | - | |
| Revenue Growth (YoY) | 36.99% | 69.44% | 277.94% | - | - | |
| Cost of Revenue | 98.9 | 64.61 | 38.41 | 10.31 | - | |
| Gross Profit | -0.13 | 7.49 | 4.15 | 0.95 | - | |
| Selling, General & Admin | 11.3 | 19.98 | 5.82 | 2.52 | 1.16 | |
| Other Operating Expenses | 0.01 | 0.17 | 0.01 | 0.01 | - | |
| Operating Expenses | 11.31 | 20.15 | 5.41 | 4.12 | 1.16 | |
| Operating Income | -11.44 | -12.65 | -1.27 | -3.17 | -1.16 | |
| Interest Expense | -1.24 | -0.14 | -0 | -0.01 | -0.01 | |
| Interest & Investment Income | 0.84 | 0.3 | 0 | 0 | 0 | |
| Currency Exchange Gain (Loss) | - | - | 0.01 | - | - | |
| Other Non Operating Income (Expenses) | 1.26 | 0.22 | 0.43 | 0 | 1.13 | |
| EBT Excluding Unusual Items | -10.58 | -12.26 | -0.83 | -3.17 | -0.03 | |
| Gain (Loss) on Sale of Investments | - | - | 0.02 | - | - | |
| Pretax Income | -10.58 | -12.26 | -0.81 | -3.17 | -0.03 | |
| Income Tax Expense | 0.01 | 0.01 | 0.03 | 0.03 | 0.01 | |
| Earnings From Continuing Operations | -10.59 | -12.28 | -0.84 | -3.21 | -0.04 | |
| Earnings From Discontinued Operations | - | 10.23 | -7.13 | -10.97 | -29.54 | |
| Net Income to Company | -10.59 | -2.04 | -7.97 | -14.18 | -29.58 | |
| Minority Interest in Earnings | 0.04 | 0.02 | -0.64 | 0.21 | - | |
| Net Income | -10.54 | -2.03 | -8.61 | -13.97 | -29.58 | |
| Net Income to Common | -10.54 | -2.03 | -8.61 | -13.97 | -29.58 | |
| Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | - | |
| Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | - | |
| Shares Change (YoY) | 432.89% | 209.45% | 62.58% | - | - | |
| EPS (Basic) | -31.81 | -36.48 | -411.39 | -1085.63 | - | |
| EPS (Diluted) | -31.81 | -36.48 | -411.39 | -1085.88 | - | |
| Free Cash Flow | -19.69 | -8.59 | -2.3 | -1.48 | -0.05 | |
| Free Cash Flow Per Share | -57.06 | -132.72 | -109.88 | -115.01 | - | |
| Gross Margin | -0.13% | 10.39% | 9.75% | 8.44% | - | |
| Operating Margin | -11.58% | -17.55% | -2.97% | -28.17% | - | |
| Profit Margin | -10.67% | -2.81% | -20.23% | -124.08% | - | |
| Free Cash Flow Margin | -19.93% | -11.92% | -5.40% | -13.15% | - | |
| EBITDA | -11.26 | -12.6 | -1.23 | -3.16 | -1.15 | |
| EBITDA Margin | -11.40% | -17.48% | -2.88% | -28.05% | - | |
| D&A For EBITDA | 0.18 | 0.05 | 0.04 | 0.01 | 0 | |
| EBIT | -11.44 | -12.65 | -1.27 | -3.17 | -1.16 | |
| EBIT Margin | -11.58% | -17.55% | -2.97% | -28.17% | - | |