| Revenue | 68.86 | 70.2 | 72.51 | 53.1 | 41.01 | 38.55 |
| Revenue Growth (YoY) | -5.47% | -3.19% | 36.55% | 29.47% | 6.39% | - |
| Cost of Revenue | 52.37 | 53.48 | 50.87 | 39.44 | 29.01 | 33.74 |
| Gross Profit | 16.49 | 16.72 | 21.64 | 13.66 | 12.01 | 4.82 |
| Selling, General & Admin | 26.33 | 43.8 | 18.65 | 10.38 | 5.42 | 4.45 |
| Operating Expenses | 26.33 | 43.8 | 18.65 | 10.38 | 5.42 | 4.45 |
| Operating Income | -9.84 | -27.08 | 2.99 | 3.28 | 6.58 | 0.36 |
| Interest Expense | -0.77 | -0.75 | -0.46 | -0.19 | -0.44 | -0.44 |
| Interest & Investment Income | 0.32 | 0.33 | 0.28 | 0.19 | 0.28 | 0.43 |
| Currency Exchange Gain (Loss) | -0.12 | -0.12 | 0.02 | 0.39 | 0.07 | - |
| Other Non Operating Income (Expenses) | 7.85 | 6.65 | 16.31 | 0.04 | -0.49 | -0.01 |
| EBT Excluding Unusual Items | -2.56 | -20.97 | 19.13 | 3.71 | 6 | 0.35 |
| Merger & Restructuring Charges | - | - | - | -0.95 | - | - |
| Asset Writedown | -1.69 | -1.69 | - | - | - | - |
| Pretax Income | -4.25 | -22.67 | 19.13 | 2.77 | 6 | 0.35 |
| Income Tax Expense | 0.35 | -1.07 | 1.87 | 1.06 | 1.27 | 0.84 |
| Earnings From Continuing Operations | -4.6 | -21.6 | 17.26 | 1.71 | 4.74 | -0.49 |
| Minority Interest in Earnings | 1.22 | 1.88 | -1.6 | -0.26 | -0.7 | 0.06 |
| Net Income | -3.38 | -19.71 | 15.66 | 1.45 | 4.03 | -0.43 |
| Preferred Dividends & Other Adjustments | - | - | 1.5 | - | 0.52 | - |
| Net Income to Common | -3.38 | -19.71 | 14.15 | 1.45 | 3.52 | -0.43 |
| Net Income Growth | - | - | 982.78% | -64.14% | - | - |
| Shares Outstanding (Basic) | 45 | 43 | 16 | - | - | - |
| Shares Outstanding (Diluted) | 45 | 43 | 16 | - | - | - |
| Shares Change (YoY) | 2.96% | 177.36% | - | - | - | - |
| EPS (Basic) | -0.07 | -0.46 | 0.91 | - | - | - |
| EPS (Diluted) | -0.08 | -0.46 | 0.91 | - | - | - |
| Free Cash Flow | 0.71 | -2.49 | -5.82 | 0.51 | 1.51 | 0.91 |
| Free Cash Flow Per Share | 0.02 | -0.06 | -0.38 | - | - | - |
| Gross Margin | 23.94% | 23.82% | 29.85% | 25.72% | 29.28% | 12.49% |
| Operating Margin | -14.29% | -38.57% | 4.12% | 6.17% | 16.05% | 0.94% |
| Profit Margin | -4.91% | -28.08% | 19.52% | 2.72% | 8.58% | -1.12% |
| Free Cash Flow Margin | 1.03% | -3.55% | -8.03% | 0.96% | 3.68% | 2.35% |
| EBITDA | -8.62 | -25.69 | 4.34 | 4.45 | 7.72 | 1.77 |
| EBITDA Margin | -12.52% | -36.60% | 5.98% | 8.38% | 18.83% | 4.59% |
| D&A For EBITDA | 1.22 | 1.38 | 1.35 | 1.17 | 1.14 | 1.41 |
| EBIT | -9.84 | -27.08 | 2.99 | 3.28 | 6.58 | 0.36 |
| EBIT Margin | -14.29% | -38.57% | 4.12% | 6.17% | 16.05% | 0.94% |
| Effective Tax Rate | - | - | 9.78% | 38.32% | 21.12% | 240.52% |