Revenue | 274.22 | 301.95 | 283.93 | 261.68 | 196.6 | |
Revenue Growth (YoY) | -9.18% | 6.35% | 8.50% | 33.11% | 7.31% | |
Cost of Revenue | 246.89 | 273.42 | 254.72 | 219.31 | 156.19 | |
Gross Profit | 27.33 | 28.54 | 29.21 | 42.37 | 40.41 | |
Selling, General & Admin | 30.13 | 27.3 | 26.93 | 38.98 | 30.52 | |
Operating Expenses | 30.13 | 27.3 | 26.93 | 38.98 | 30.52 | |
Operating Income | -2.8 | 1.24 | 2.28 | 3.39 | 9.89 | |
Interest Expense | -12.82 | -13.48 | -11.94 | -10.36 | -6.85 | |
Interest & Investment Income | 0.03 | 0.04 | 0.03 | 0.54 | 0 | |
Currency Exchange Gain (Loss) | -0.03 | 0.21 | -10.36 | -1.44 | -3.04 | |
Other Non Operating Income (Expenses) | -2.55 | - | -1.69 | - | - | |
EBT Excluding Unusual Items | -18.16 | -11.99 | -21.69 | -7.87 | 0 | |
Asset Writedown | -4.96 | - | - | - | - | |
Other Unusual Items | 1.44 | 0.03 | 4.73 | - | - | |
Pretax Income | -21.68 | -11.96 | -16.96 | -7.87 | 0 | |
Income Tax Expense | 1.65 | 0.59 | -1.84 | -0.09 | 0.14 | |
Earnings From Continuing Operations | -23.33 | -12.55 | -15.11 | -7.78 | -0.14 | |
Earnings From Discontinued Operations | -0.02 | 0.04 | -4.06 | - | - | |
Net Income to Company | -23.36 | -12.51 | -19.17 | -7.78 | -0.14 | |
Minority Interest in Earnings | -0.97 | -0.17 | 0.04 | -0.2 | 0.03 | |
Net Income | -24.33 | -12.68 | -19.13 | -7.98 | -0.11 | |
Net Income to Common | -24.33 | -12.68 | -19.13 | -7.98 | -0.11 | |
Shares Outstanding (Basic) | 27 | 27 | 27 | 21 | 1 | |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 21 | 1 | |
Shares Change (YoY) | 0.02% | 1.03% | 29.43% | 3218.18% | - | |
EPS (Basic) | -0.90 | -0.47 | -0.72 | -0.39 | -0.18 | |
EPS (Diluted) | -0.90 | -0.47 | -0.72 | -0.39 | -0.18 | |
Free Cash Flow | 21.69 | 23.84 | -62.04 | -30.88 | -12.14 | |
Free Cash Flow Per Share | 0.81 | 0.89 | -2.33 | -1.50 | -19.59 | |
Gross Margin | 9.97% | 9.45% | 10.29% | 16.19% | 20.55% | |
Operating Margin | -1.02% | 0.41% | 0.80% | 1.29% | 5.03% | |
Profit Margin | -8.87% | -4.20% | -6.74% | -3.05% | -0.06% | |
Free Cash Flow Margin | 7.91% | 7.90% | -21.85% | -11.80% | -6.17% | |
EBITDA | 1.89 | 6 | 7.13 | 7.42 | 13.68 | |
EBITDA Margin | 0.69% | 1.98% | 2.51% | 2.84% | 6.96% | |
D&A For EBITDA | 4.69 | 4.75 | 4.86 | 4.04 | 3.79 | |
EBIT | -2.8 | 1.24 | 2.28 | 3.39 | 9.89 | |
EBIT Margin | -1.02% | 0.41% | 0.80% | 1.29% | 5.03% | |
Effective Tax Rate | - | - | - | - | 3575.00% | |
Advertising Expenses | 0.07 | 0.26 | 0.02 | - | - | |