First Majestic Silver Corp. (AG)
NYSE: AG · Real-Time Price · USD
5.83
-0.07 (-1.19%)
At close: May 12, 2025, 4:00 PM
5.87
+0.04 (0.69%)
After-hours: May 12, 2025, 7:59 PM EDT
First Majestic Silver Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 698.53 | 560.6 | 573.8 | 624.22 | 584.12 | 363.88 | Upgrade
|
| Revenue Growth (YoY) | 33.60% | -2.30% | -8.08% | 6.87% | 60.53% | -0.02% | Upgrade
|
| Cost of Revenue | 404.27 | 368.37 | 432.15 | 483.62 | 378.14 | 218.84 | Upgrade
|
| Gross Profit | 294.26 | 192.24 | 141.66 | 140.6 | 205.98 | 145.04 | Upgrade
|
| Selling, General & Admin | 43.08 | 39.6 | 38.71 | 36.37 | 27.06 | 24.86 | Upgrade
|
| Other Operating Expenses | 9.95 | 9.61 | 8.33 | 6.1 | 3.23 | 2.36 | Upgrade
|
| Operating Expenses | 228.05 | 186.7 | 280.39 | 192.21 | 159.19 | 89.88 | Upgrade
|
| Operating Income | 66.21 | 5.54 | -138.74 | -51.61 | 46.78 | 55.16 | Upgrade
|
| Interest Expense | -14.94 | -15.44 | -15.25 | -12.94 | -12.55 | -12.07 | Upgrade
|
| Interest & Investment Income | 8.15 | 5.24 | 6.51 | 2.35 | 1.08 | 3.15 | Upgrade
|
| Currency Exchange Gain (Loss) | -19.58 | -18.9 | 11.88 | -0.64 | 1.17 | -7.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.3 | -2.92 | 1.57 | -1.66 | -0.05 | -0.34 | Upgrade
|
| EBT Excluding Unusual Items | 34.54 | -26.48 | -134.02 | -64.49 | 36.42 | 38.6 | Upgrade
|
| Merger & Restructuring Charges | -5.58 | - | -6.88 | - | -1.97 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.32 | 0.02 | -1.64 | -3.87 | -2.05 | 1.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -10.25 | 4.3 | -2.08 | -3.69 | Upgrade
|
| Asset Writedown | - | - | -29.68 | 2.65 | -0.42 | - | Upgrade
|
| Other Unusual Items | - | - | -13.44 | - | -4.64 | -7.16 | Upgrade
|
| Pretax Income | 29.28 | -26.45 | -195.92 | -61.4 | 25.25 | 29.73 | Upgrade
|
| Income Tax Expense | 111.36 | 75.43 | -60.8 | 52.87 | 30.17 | 6.64 | Upgrade
|
| Net Income | -86.06 | -101.89 | -135.11 | -114.28 | -4.92 | 23.09 | Upgrade
|
| Net Income to Common | -86.06 | -101.89 | -135.11 | -114.28 | -4.92 | 23.09 | Upgrade
|
| Shares Outstanding (Basic) | 337 | 296 | 282 | 263 | 245 | 214 | Upgrade
|
| Shares Outstanding (Diluted) | 337 | 296 | 282 | 263 | 245 | 216 | Upgrade
|
| Shares Change (YoY) | 18.01% | 4.68% | 7.30% | 7.51% | 13.37% | 7.07% | Upgrade
|
| EPS (Basic) | -0.26 | -0.34 | -0.48 | -0.43 | -0.02 | 0.11 | Upgrade
|
| EPS (Diluted) | -0.26 | -0.34 | -0.48 | -0.43 | -0.02 | 0.11 | Upgrade
|
| Free Cash Flow | 54.08 | 36.85 | -90.37 | -198.69 | -120.24 | -32.26 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 0.13 | -0.32 | -0.76 | -0.49 | -0.15 | Upgrade
|
| Dividend Per Share | 0.020 | 0.019 | 0.020 | 0.024 | 0.023 | - | Upgrade
|
| Dividend Growth | 7.69% | -6.93% | -14.41% | 1.29% | - | - | Upgrade
|
| Gross Margin | 42.13% | 34.29% | 24.69% | 22.53% | 35.26% | 39.86% | Upgrade
|
| Operating Margin | 9.48% | 0.99% | -24.18% | -8.27% | 8.01% | 15.16% | Upgrade
|
| Profit Margin | -12.32% | -18.17% | -23.55% | -18.31% | -0.84% | 6.35% | Upgrade
|
| Free Cash Flow Margin | 7.74% | 6.57% | -15.75% | -31.83% | -20.59% | -8.87% | Upgrade
|
| EBITDA | 222.28 | 128.11 | -14.36 | 83.86 | 162.44 | 110.85 | Upgrade
|
| EBITDA Margin | 31.82% | 22.85% | -2.50% | 13.43% | 27.81% | 30.46% | Upgrade
|
| D&A For EBITDA | 156.07 | 122.57 | 124.37 | 135.47 | 115.66 | 55.68 | Upgrade
|
| EBIT | 66.21 | 5.54 | -138.74 | -51.61 | 46.78 | 55.16 | Upgrade
|
| EBIT Margin | 9.48% | 0.99% | -24.18% | -8.27% | 8.01% | 15.16% | Upgrade
|
| Effective Tax Rate | 380.32% | - | - | - | 119.50% | 22.34% | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.