| Net Income | 665.99 | 673.73 | -352.09 | -231.8 | 1,605 | -327.37 | |
| Depreciation & Amortization | 5.58 | 5.65 | 6.62 | 8.56 | 9.24 | 9.79 | |
| Loss (Gain) From Sale of Assets | -200 | -200.04 | 0.55 | -0.05 | 0.01 | - | |
| Loss (Gain) From Sale of Investments | -13.32 | -14.65 | -5.08 | -1.2 | 6.95 | 3.02 | |
| Stock-Based Compensation | 44.97 | 42.85 | 44.77 | 49.3 | 53.51 | 61.6 | |
| Other Operating Activities | -877.39 | -877.61 | 28.22 | -117.86 | -1,952 | 7.05 | |
| Change in Accounts Receivable | 0.11 | -1.3 | -0.6 | -2.21 | - | - | |
| Change in Inventory | -6.54 | -8.54 | -10.58 | -8.49 | - | - | |
| Change in Accounts Payable | 2.35 | 6.6 | -8.73 | 3.44 | 1.86 | 3.33 | |
| Change in Income Taxes | 0.68 | 0.87 | - | - | - | - | |
| Change in Other Net Operating Assets | -23.9 | -17.4 | 0.86 | -9.17 | -38.69 | -1.37 | |
| Operating Cash Flow | -401.46 | -389.84 | -296.06 | -309.48 | -407.32 | -290.76 | |
| Capital Expenditures | -2.31 | -1.69 | -1 | -4.88 | -5.74 | -14.11 | |
| Sale of Property, Plant & Equipment | - | 0.04 | 1.33 | 0.96 | - | - | |
| Divestitures | 200 | 200 | - | - | - | - | |
| Sale (Purchase) of Intangibles | - | - | -17.5 | - | - | - | |
| Investment in Securities | -735.36 | -724.05 | 256.75 | 115.39 | -548.42 | 90.66 | |
| Other Investing Activities | 889.14 | 889.14 | - | 131.78 | 1,803 | -0.8 | |
| Investing Cash Flow | 351.47 | 363.44 | 239.58 | 243.26 | 1,249 | 75.75 | |
| Long-Term Debt Repaid | - | - | - | -0.33 | -0.58 | -0.34 | |
| Net Debt Issued (Repaid) | - | - | - | -0.33 | -0.58 | -0.34 | |
| Issuance of Common Stock | 10.2 | 14.44 | 5.43 | 2.68 | 37.3 | 11.32 | |
| Repurchase of Common Stock | - | - | - | - | -802.49 | - | |
| Other Financing Activities | - | - | - | - | - | 250.54 | |
| Financing Cash Flow | 10.2 | 14.44 | 5.43 | 2.35 | -765.77 | 261.52 | |
| Net Cash Flow | -39.8 | -11.96 | -51.05 | -63.87 | 75.69 | 46.51 | |
| Free Cash Flow | -403.77 | -391.53 | -297.06 | -314.36 | -413.06 | -304.87 | |
| Free Cash Flow Margin | -1090.25% | -1072.73% | -1107.49% | -2207.58% | - | - | |
| Free Cash Flow Per Share | -6.94 | -6.76 | -5.34 | -5.74 | -6.83 | -4.42 | |
| Cash Income Tax Paid | 43.86 | 43.15 | 1.57 | - | 16.08 | - | |
| Levered Free Cash Flow | -237.66 | -222.83 | -215.06 | -195.32 | -198.29 | -168.57 | |
| Unlevered Free Cash Flow | -237.66 | -222.83 | -215.06 | -195.32 | -198.29 | -168.57 | |
| Change in Net Working Capital | 10.72 | 3.56 | 3.27 | 5.14 | 18.78 | 15.91 | |