Agroz Inc. (AGRZ)

Agroz Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	40.86	18.47	2.86
Revenue Growth (YoY)	121.21%	544.80%	-
Cost of Revenue	26.05	10.21	2.59
Gross Profit	14.82	8.26	0.27
Selling, General & Admin	6.31	1.91	0.4
Other Operating Expenses	-0.29	-0.04	0.06
Operating Expenses	6.67	1.93	0.47
Operating Income	8.14	6.33	-0.2
Interest Expense	-1.67	-0.5	-0.09
Interest & Investment Income	0	0	-
Currency Exchange Gain (Loss)	-0.12	-0.01	-
Other Non Operating Income (Expenses)	-0	-0	-0
EBT Excluding Unusual Items	6.35	5.82	-0.29
Other Unusual Items	-	-0.7	-
Pretax Income	6.35	5.11	-0.29
Income Tax Expense	2.83	1.36	-
Net Income	3.51	3.75	-0.29
Net Income to Common	3.51	3.75	-0.29
Net Income Growth	-6.45%	-	-
Shares Outstanding (Basic)	20	20	20
Shares Outstanding (Diluted)	20	20	20
Shares Change (YoY)	-0.18%	0.34%	-
EPS (Basic)	0.18	0.19	-0.01
EPS (Diluted)	0.18	0.19	-0.01
EPS Growth	-6.60%	-	-
Free Cash Flow	0.84	-3.63	-2.8
Free Cash Flow Per Share	0.04	-0.18	-0.14
Gross Margin	36.26%	44.74%	9.59%
Operating Margin	19.92%	34.26%	-6.94%
Profit Margin	8.60%	20.33%	-10.12%
Free Cash Flow Margin	2.07%	-19.63%	-97.82%
EBITDA	8.23	6.38	-0.19
EBITDA Margin	20.14%	34.52%	-6.54%
D&A For EBITDA	0.09	0.05	0.01
EBIT	8.14	6.33	-0.2
EBIT Margin	19.92%	34.26%	-6.94%
Effective Tax Rate	44.65%	26.53%	-
Revenue as Reported	40.86	18.47	2.86

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q