| Cash & Equivalents | 0.99 | 0.51 | 0.68 | 1.7 |
| Short-Term Investments | 0.06 | 0.07 | - | - |
| Cash & Short-Term Investments | 1.05 | 0.58 | 0.68 | 1.7 |
| Cash Growth | 80.81% | -14.83% | -59.92% | - |
| Accounts Receivable | 4.91 | 5.6 | 3.77 | 1.27 |
| Receivables | 7.43 | 7.84 | 5.33 | 2.74 |
| Restricted Cash | 0.3 | 0.27 | 0.27 | 0.27 |
| Other Current Assets | 0.96 | 0.61 | 1.71 | 1.57 |
| Total Current Assets | 9.74 | 9.3 | 8 | 6.28 |
| Property, Plant & Equipment | 0.24 | 0.24 | 0.08 | 0.08 |
| Long-Term Deferred Tax Assets | 0.01 | - | - | - |
| Accounts Payable | 2.92 | 3.67 | 2.95 | 2.24 |
| Accrued Expenses | 0.07 | 0.07 | 0.13 | 0.15 |
| Current Portion of Leases | 0.08 | 0.09 | 0.06 | 0.03 |
| Current Income Taxes Payable | 0.11 | - | - | - |
| Current Unearned Revenue | 0.3 | 0.14 | 0.92 | 0.97 |
| Other Current Liabilities | 0.14 | 0.15 | 0.02 | 0.12 |
| Total Current Liabilities | 3.62 | 4.13 | 4.08 | 3.52 |
| Long-Term Leases | - | - | - | 0.02 |
| Common Stock | 0 | 0 | 0.01 | 0.01 |
| Additional Paid-In Capital | 0.08 | 0.08 | 0.08 | 0.08 |
| Retained Earnings | 6.29 | 5.34 | 3.92 | 2.73 |
| Comprehensive Income & Other | -0 | -0 | -0.01 | -0.01 |
| Total Liabilities & Equity | 9.99 | 9.55 | 8.08 | 6.35 |
| Total Debt | 0.08 | 0.09 | 0.06 | 0.05 |
| Net Cash (Debt) | 0.97 | 0.49 | 0.63 | 1.65 |
| Net Cash Growth | 97.95% | -22.05% | -62.10% | - |
| Net Cash Per Share | 0.03 | 0.02 | 0.01 | 0.03 |
| Filing Date Shares Outstanding | 29.5 | 50 | 50 | 50 |
| Total Common Shares Outstanding | 28 | 50 | 50 | 50 |
| Working Capital | 6.12 | 5.18 | 3.92 | 2.75 |
| Book Value Per Share | 0.23 | 0.11 | 0.08 | 0.06 |
| Tangible Book Value | 6.37 | 5.42 | 4 | 2.81 |
| Tangible Book Value Per Share | 0.23 | 0.11 | 0.08 | 0.06 |
| Machinery | 0.42 | 0.38 | 0.26 | 0.26 |