Ashford Hospitality Trust, Inc. (AHT)
NYSE: AHT · Real-Time Price · USD
6.20
-0.24 (-3.73%)
At close: Aug 13, 2025, 4:00 PM
6.20
0.00 (0.00%)
After-hours: Aug 13, 2025, 7:00 PM EDT
Ashford Hospitality Trust Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 850.45 | 889.75 | 1,059 | 974 | 655.12 | 407.49 | Upgrade
|
| Other Revenue | 278.63 | 280.34 | 307.24 | 266.05 | 149.73 | 100.3 | Upgrade
|
| Total Revenue | 1,129 | 1,170 | 1,366 | 1,240 | 804.85 | 507.79 | Upgrade
|
| Revenue Growth (YoY | -11.93% | -14.37% | 10.19% | 54.07% | 58.50% | -66.16% | Upgrade
|
| Property Expenses | 891.51 | 927.67 | 1,033 | 943.13 | 690.22 | 560.09 | Upgrade
|
| Selling, General & Administrative | 29.5 | 35.06 | 27.28 | 19.98 | 22.95 | 32.35 | Upgrade
|
| Depreciation & Amortization | 147.66 | 152.78 | 187.81 | 201.8 | 218.85 | 252.77 | Upgrade
|
| Total Operating Expenses | 1,069 | 1,116 | 1,249 | 1,165 | 932.03 | 845.2 | Upgrade
|
| Operating Income | 60.4 | 54.59 | 117.82 | 75.15 | -127.17 | -337.41 | Upgrade
|
| Interest Expense | -310.79 | -319.77 | -366.15 | -227 | -160.12 | -247.38 | Upgrade
|
| Interest & Investment Income | 5.74 | 6.94 | 8.98 | 4.78 | 0.42 | 0.97 | Upgrade
|
| Other Non-Operating Income | -18.44 | -6.4 | -1.86 | 12.05 | 8.43 | -13.48 | Upgrade
|
| EBT Excluding Unusual Items | -262.78 | -264.64 | -241.21 | -135.02 | -278.45 | -597.31 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | 38.56 | 94.41 | 11.49 | 0.3 | 1.45 | -36.68 | Upgrade
|
| Asset Writedown | -19.29 | 107.85 | - | - | - | -91.72 | Upgrade
|
| Other Unusual Items | -1.69 | -1.63 | 49.89 | - | 11.9 | 90.35 | Upgrade
|
| Pretax Income | -245.19 | -64.01 | -179.83 | -134.72 | -265.1 | -634.56 | Upgrade
|
| Income Tax Expense | -2.33 | 1 | 0.9 | 6.34 | 5.95 | -1.34 | Upgrade
|
| Earnings From Continuing Operations | -242.86 | -65.01 | -180.73 | -141.06 | -271.05 | -633.22 | Upgrade
|
| Net Income to Company | -242.86 | -65.01 | -180.73 | -141.06 | -271.05 | -633.22 | Upgrade
|
| Minority Interest in Earnings | 10.38 | 4.71 | 2.25 | 1.23 | 4.04 | 89.35 | Upgrade
|
| Net Income | -232.48 | -60.3 | -178.49 | -139.83 | -267.01 | -543.88 | Upgrade
|
| Preferred Dividends & Other Adjustments | 29.51 | 22.22 | 15.2 | 13.38 | 0.51 | -23.97 | Upgrade
|
| Net Income to Common | -261.99 | -82.52 | -193.69 | -153.2 | -267.52 | -519.91 | Upgrade
|
| Basic Shares Outstanding | 6 | 5 | 3 | 3 | 2 | 0 | Upgrade
|
| Diluted Shares Outstanding | 6 | 5 | 3 | 3 | 2 | 0 | Upgrade
|
| Shares Change (YoY) | -41.11% | 36.33% | 0.52% | 57.21% | 1286.04% | 57.92% | Upgrade
|
| EPS (Basic) | -47.40 | -17.54 | -56.11 | -44.61 | -123.71 | -3298.92 | Upgrade
|
| EPS (Diluted) | -48.42 | -17.54 | -56.11 | -44.61 | -124.28 | -3299.70 | Upgrade
|
| Operating Margin | 5.35% | 4.67% | 8.62% | 6.06% | -15.80% | -66.45% | Upgrade
|
| Profit Margin | -23.20% | -7.05% | -14.17% | -12.35% | -33.24% | -102.39% | Upgrade
|
| EBITDA | 210.01 | 207.24 | 305.61 | 277.13 | 91.89 | -84.61 | Upgrade
|
| EBITDA Margin | 18.60% | 17.71% | 22.37% | 22.35% | 11.42% | -16.66% | Upgrade
|
| D&A For Ebitda | 149.6 | 152.65 | 187.79 | 201.98 | 219.06 | 252.8 | Upgrade
|
| EBIT | 60.4 | 54.59 | 117.82 | 75.15 | -127.17 | -337.41 | Upgrade
|
| EBIT Margin | 5.35% | 4.67% | 8.62% | 6.06% | -15.80% | -66.45% | Upgrade
|
| Funds From Operations (FFO) | -136.86 | -131.24 | -19.15 | 47.09 | -53.57 | -228.53 | Upgrade
|
| FFO Per Share | -24.37 | -27.52 | -5.22 | - | - | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | -23.06 | 26.42 | 67.31 | -28.91 | -316.65 | Upgrade
|
| AFFO Per Share | - | -4.84 | 7.20 | - | - | - | Upgrade
|
| Revenue as Reported | 1,131 | 1,172 | 1,368 | 1,241 | 805.41 | 508.24 | Upgrade
|
Updated May 14, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.