AII Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Net Income	65.73	39.74	37.8
Depreciation & Amortization	2.65	2.84	1.22
Gain (Loss) on Sale of Investments	-0.13	-0.12	0.02
Change in Accounts Receivable	-16.54	-14.83	-7.94
Reinsurance Recoverable	-77.9	-136.81	394.23
Change in Unearned Revenue	127.68	88.08	50.1
Change in Income Taxes	16.94	12.64	-3.1
Change in Insurance Reserves / Liabilities	170	196.32	-283.32
Change in Other Net Operating Assets	-69.44	-64.07	-126.05
Other Operating Activities	-2.29	-2.11	1.11
Operating Cash Flow	237.15	148.91	64.44
Operating Cash Flow Growth	-	131.09%	-
Capital Expenditures	-0.82	-1.31	-0.76
Investment in Securities	-5.64	-18.06	-1.09
Investing Cash Flow	-6.46	-19.37	-1.84
Total Debt Repaid	-0.41	-0.41	-0.52
Net Debt Issued (Repaid)	-0.41	-0.41	-0.52
Common Dividends Paid	-22.88	-12.02	-1.84
Financing Cash Flow	-23.29	-12.44	-2.35
Net Cash Flow	207.39	117.1	60.25
Free Cash Flow	236.33	147.6	63.68
Free Cash Flow Growth	-	131.78%	-
Free Cash Flow Margin	101.89%	72.23%	31.70%
Free Cash Flow Per Share	1922.90	1200.99	518.16
Cash Interest Paid	0.04	0.07	0.11
Cash Income Tax Paid	1	1	8.94
Levered Free Cash Flow	-	-71.82	-
Unlevered Free Cash Flow	-	-71.82	-
Change in Net Working Capital	-	105.26	-

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.

SEC Filings: 10-K · 10-Q