| Revenue | 57.72 | 53.67 | 50.38 | 37.86 | 31.81 | |
| Revenue Growth (YoY) | 7.56% | 6.53% | 33.05% | 19.02% | 0.99% | |
| Cost of Revenue | 5.96 | 5.08 | 4.28 | 3.73 | 1.49 | |
| Gross Profit | 51.76 | 48.59 | 46.1 | 34.13 | 30.32 | |
| Selling, General & Admin | 38.35 | 38.6 | 33.29 | 25.09 | 15.68 | |
| Research & Development | 45.01 | 45.13 | 41.17 | 30.81 | 17.02 | |
| Operating Expenses | 83.36 | 83.73 | 74.45 | 55.9 | 32.7 | |
| Operating Income | -31.6 | -35.14 | -28.36 | -21.77 | -2.38 | |
| Interest Expense | -0.24 | -0.21 | -0.09 | -0.11 | -0.05 | |
| Interest & Investment Income | 1.72 | 1.89 | 0.81 | 0.13 | - | |
| Earnings From Equity Investments | -2.7 | -3.4 | -0.28 | - | - | |
| Currency Exchange Gain (Loss) | -0.2 | -0.4 | -0.1 | -0.6 | - | |
| EBT Excluding Unusual Items | -33.02 | -37.26 | -28.02 | -22.34 | -2.43 | |
| Merger & Restructuring Charges | - | - | -0.5 | - | -1.4 | |
| Gain (Loss) on Sale of Investments | 1.88 | 2.07 | 0.57 | - | - | |
| Gain (Loss) on Sale of Assets | - | - | 0.15 | - | - | |
| Other Unusual Items | - | - | - | - | 1.59 | |
| Pretax Income | -31.14 | -35.19 | -27.8 | -22.34 | -2.23 | |
| Income Tax Expense | 2.5 | 1.68 | -0.42 | 1.04 | 1.03 | |
| Earnings From Continuing Operations | -33.64 | -36.87 | -27.39 | -23.38 | -3.26 | |
| Net Income | -33.64 | -36.87 | -27.39 | -23.38 | -3.26 | |
| Net Income to Common | -33.64 | -36.87 | -27.39 | -23.38 | -3.26 | |
| Shares Outstanding (Basic) | 39 | 36 | 33 | 22 | 18 | |
| Shares Outstanding (Diluted) | 39 | 36 | 33 | 22 | 18 | |
| Shares Change (YoY) | 9.08% | 9.51% | 48.27% | 25.00% | 0.95% | |
| EPS (Basic) | -0.86 | -1.03 | -0.84 | -1.06 | -0.19 | |
| EPS (Diluted) | -0.86 | -1.03 | -0.84 | -1.06 | -0.19 | |
| Free Cash Flow | -1.04 | -17.23 | -7.82 | -1.62 | 1.51 | |
| Free Cash Flow Per Share | -0.03 | -0.48 | -0.24 | -0.07 | 0.09 | |
| Gross Margin | 89.67% | 90.54% | 91.50% | 90.15% | 95.31% | |
| Operating Margin | -54.74% | -65.48% | -56.29% | -57.48% | -7.47% | |
| Profit Margin | -58.27% | -68.70% | -54.36% | -61.76% | -10.25% | |
| Free Cash Flow Margin | -1.81% | -32.11% | -15.52% | -4.28% | 4.74% | |
| EBITDA | -28.23 | -32.07 | -26.26 | -20.27 | -1.44 | |
| EBITDA Margin | -48.91% | -59.76% | -52.12% | -53.54% | -4.53% | |
| D&A For EBITDA | 3.36 | 3.07 | 2.1 | 1.49 | 0.94 | |
| EBIT | -31.6 | -35.14 | -28.36 | -21.77 | -2.38 | |
| EBIT Margin | -54.74% | -65.48% | -56.29% | -57.48% | -7.47% | |
| Revenue as Reported | 57.72 | 53.67 | 50.38 | 37.86 | 31.81 | |
| Advertising Expenses | 0.1 | 0.1 | 0.1 | 0.4 | 0.1 | |