| Cash & Equivalents | 0.59 | 3.12 | 6.46 | 1.26 | 2.07 |
| Cash & Short-Term Investments | 0.59 | 3.12 | 6.46 | 1.26 | 2.07 |
| Cash Growth | -84.05% | -51.62% | 413.69% | -39.34% | - |
| Accounts Receivable | 0.2 | 0.18 | 0.03 | 0.07 | 0.13 |
| Other Receivables | 0 | 0.01 | - | 0.02 | - |
| Receivables | 0.2 | 0.2 | 0.03 | 0.09 | 0.13 |
| Prepaid Expenses | 3.85 | 0.18 | 0.24 | 3.06 | 0.11 |
| Restricted Cash | - | - | - | - | 0.02 |
| Other Current Assets | 0.43 | 0.54 | 0.67 | 0.25 | 0.01 |
| Total Current Assets | 5.06 | 4.04 | 7.4 | 4.66 | 2.36 |
| Property, Plant & Equipment | 0.05 | 0.1 | 0.03 | 1.93 | 2.02 |
| Long-Term Investments | 0.21 | 0.22 | 0.12 | 0.12 | 0.12 |
| Goodwill | 6.17 | 4.21 | - | 5.14 | - |
| Other Intangible Assets | 3.17 | 3.39 | 0.84 | 9 | 0.6 |
| Other Long-Term Assets | 0.85 | 0.03 | 19.04 | 0.25 | 1.8 |
| Accounts Payable | 1.18 | 0.66 | 0.43 | 0.41 | 0.08 |
| Accrued Expenses | 1.06 | 1.16 | 0.8 | 0.2 | 0.12 |
| Short-Term Debt | 0.58 | 0.78 | 0.19 | 5.85 | 8.23 |
| Current Portion of Long-Term Debt | 3.74 | - | - | 1.22 | - |
| Other Current Liabilities | 0.01 | 0.01 | 0.05 | - | 3.77 |
| Total Current Liabilities | 9.49 | 4.15 | 2.06 | 7.68 | 12.2 |
| Long-Term Debt | 0.18 | 5.2 | 0.25 | 0.25 | - |
| Long-Term Deferred Tax Liabilities | - | - | 0.41 | - | - |
| Other Long-Term Liabilities | 6.95 | 1.09 | - | - | - |
| Common Stock | 0.05 | 0.05 | 0.04 | 0.04 | 0.01 |
| Additional Paid-In Capital | 44.17 | 39.77 | 36.9 | 24.11 | 0.19 |
| Retained Earnings | -45.22 | -38.26 | -12.24 | -10.99 | -5.53 |
| Comprehensive Income & Other | -0.11 | 0.01 | - | - | - |
| Total Common Equity | -1.11 | 1.56 | 24.71 | 13.16 | -5.33 |
| Minority Interest | 0.01 | 0.01 | 0 | 0 | 0.01 |
| Total Liabilities & Equity | 15.52 | 11.99 | 27.42 | 21.09 | 6.89 |
| Total Debt | 4.5 | 5.98 | 0.44 | 7.32 | 8.23 |
| Net Cash (Debt) | -3.91 | -2.85 | 6.02 | -6.06 | -6.16 |
| Net Cash Per Share | -0.08 | -0.06 | 0.14 | -0.15 | -0.15 |
| Filing Date Shares Outstanding | 83.78 | 46.23 | 44.12 | 42.52 | 40.01 |
| Total Common Shares Outstanding | 52.36 | 45.86 | 44.12 | 42.52 | 40.01 |
| Working Capital | -4.43 | -0.1 | 5.34 | -3.02 | -9.85 |
| Book Value Per Share | -0.02 | 0.03 | 0.56 | 0.31 | -0.13 |
| Tangible Book Value | -10.45 | -6.04 | 23.87 | -0.97 | -5.93 |
| Tangible Book Value Per Share | -0.20 | -0.13 | 0.54 | -0.02 | -0.15 |
| Land | - | - | - | 0.22 | 0.22 |
| Buildings | - | - | - | 1.71 | 1.71 |
| Machinery | 0.16 | 0.2 | 0.05 | 0.11 | 0.1 |