| Cash & Equivalents | 136.17 | 154.68 | 182.45 | - |
| Cash & Short-Term Investments | 136.17 | 154.68 | 182.45 | - |
| Cash Growth | -25.37% | -15.22% | - | - |
| Receivables | 364.74 | 315.1 | 315.66 | - |
| Inventory | 155.68 | 134.48 | 139.42 | - |
| Prepaid Expenses | 34.78 | 30.53 | 28.66 | - |
| Restricted Cash | 23.65 | 33.36 | 27.52 | - |
| Total Current Assets | 715.02 | 668.16 | 693.71 | - |
| Property, Plant & Equipment | 270.83 | 265.42 | 264.88 | - |
| Long-Term Investments | 0.04 | 0.19 | 0.33 | - |
| Goodwill | 687.71 | 666.58 | 660.11 | - |
| Other Intangible Assets | 765.01 | 793.67 | 835.91 | - |
| Long-Term Accounts Receivable | 455.6 | 425.31 | 391.93 | - |
| Long-Term Deferred Tax Assets | 3.49 | 3.22 | 4.03 | - |
| Long-Term Deferred Charges | 3.66 | 2.79 | 1.39 | - |
| Other Long-Term Assets | 2.79 | 6.77 | 2.7 | - |
| Accounts Payable | 152.88 | 143.15 | 133.61 | - |
| Accrued Expenses | 66.76 | 69.98 | 85.71 | - |
| Short-Term Debt | - | - | 5.83 | - |
| Current Portion of Long-Term Debt | 217.74 | 191.61 | 181.28 | - |
| Current Portion of Leases | 5.97 | 5.65 | 5.92 | - |
| Current Income Taxes Payable | 5.11 | 15 | 15.12 | - |
| Other Current Liabilities | 59.91 | 53.28 | 44.11 | - |
| Total Current Liabilities | 508.37 | 478.67 | 471.58 | - |
| Long-Term Debt | 2,308 | 2,417 | 1,585 | - |
| Long-Term Leases | 15.56 | 12.76 | 14.88 | - |
| Pension & Post-Retirement Benefits | - | 0.94 | 1.18 | - |
| Long-Term Deferred Tax Liabilities | 169.6 | 171.1 | 204.01 | - |
| Other Long-Term Liabilities | 39.47 | 28.72 | 27.17 | - |
| Common Stock | 1.73 | 0.01 | 0.01 | - |
| Additional Paid-In Capital | - | 191.79 | 823.62 | - |
| Retained Earnings | -195.55 | 31.53 | 199.15 | - |
| Treasury Stock | - | -498.91 | -497.47 | - |
| Comprehensive Income & Other | 57.4 | -1.75 | 25.62 | - |
| Total Liabilities & Equity | 2,904 | 2,832 | 2,855 | - |
| Total Debt | 2,547 | 2,627 | 1,793 | - |
| Net Cash (Debt) | -2,411 | -2,473 | -1,611 | - |
| Net Cash Per Share | -13.69 | -14.18 | -9.28 | - |
| Filing Date Shares Outstanding | 197.4 | 125.29 | 171.09 | 173.5 |
| Total Common Shares Outstanding | 172.8 | 125.29 | 171.09 | 173.5 |
| Working Capital | 206.64 | 189.49 | 222.13 | - |
| Book Value Per Share | -0.79 | -2.21 | 3.22 | - |
| Tangible Book Value | -1,589 | -1,738 | -945.09 | - |
| Tangible Book Value Per Share | -9.20 | -13.87 | -5.52 | - |
| Land | - | 9.94 | 10.07 | - |
| Buildings | - | 149.65 | 146.56 | - |
| Machinery | - | 331.93 | 314.81 | - |
| Construction In Progress | - | 26.75 | 15.38 | - |