| Net Income | 352.71 | 367.07 | 355.76 | -158.27 | -48.17 | -110.86 | |
| Depreciation & Amortization | 27.9 | 28.53 | 74.93 | 77.86 | 78.65 | 81.85 | |
| Stock-Based Compensation | 86.69 | 96.64 | 100.91 | 94.25 | 87.62 | 90.16 | |
| Other Operating Activities | 38.09 | 45.03 | -93.57 | -5.51 | 9.16 | 8.55 | |
| Change in Accounts Receivable | -4.68 | -56.34 | -36.29 | 29.68 | -31.97 | -24.07 | |
| Change in Inventory | 13.98 | 3.09 | -2.71 | -31.02 | -24.77 | -22.93 | |
| Change in Accounts Payable | -21.2 | -57.97 | 23.01 | 15.53 | 11.51 | -14.38 | |
| Change in Unearned Revenue | -2.96 | -3.53 | -5.93 | -7.13 | -6.08 | -4.92 | |
| Change in Other Net Operating Assets | 26.3 | 16.59 | -14.75 | 5.64 | 25.76 | 79.43 | |
| Operating Cash Flow | 516.83 | 439.12 | 401.35 | 21.04 | 101.72 | 82.84 | |
| Operating Cash Flow Growth | 16.46% | 9.41% | 1807.21% | -79.31% | 22.78% | 14.94% | |
| Capital Expenditures | -35.25 | -33.48 | -48.05 | -38.26 | -28.02 | -42.22 | |
| Sale of Property, Plant & Equipment | 1.76 | 0.46 | 0.35 | - | 0.29 | 0.64 | |
| Divestitures | 97.93 | 97.93 | - | 1.27 | 7.94 | 3.89 | |
| Sale (Purchase) of Intangibles | - | - | - | - | -1 | - | |
| Investment in Securities | -126.7 | -176.22 | 101.05 | -27.56 | -45.41 | 26.21 | |
| Investing Cash Flow | -62.26 | -111.31 | 53.36 | -64.54 | -66.2 | -11.48 | |
| Long-Term Debt Issued | - | - | - | - | 23.57 | - | |
| Long-Term Debt Repaid | - | -291.79 | -3 | -3 | -2.25 | -2.84 | |
| Net Debt Issued (Repaid) | -291.04 | -291.79 | -3 | -3 | 21.32 | -2.84 | |
| Issuance of Common Stock | 45.87 | 27.57 | 16.76 | 19.63 | 25.32 | 8.37 | |
| Repurchase of Common Stock | -230.35 | -229.92 | -28.47 | -18.2 | -16.57 | -7.7 | |
| Other Financing Activities | - | - | -275 | - | -0.99 | - | |
| Financing Cash Flow | -475.52 | -494.14 | -289.71 | -1.57 | 29.07 | -2.17 | |
| Net Cash Flow | -20.95 | -166.32 | 165 | -45.07 | 64.58 | 69.19 | |
| Free Cash Flow | 481.58 | 405.64 | 353.31 | -17.21 | 73.7 | 40.62 | |
| Free Cash Flow Growth | 22.16% | 14.81% | - | - | 81.41% | - | |
| Free Cash Flow Margin | 31.81% | 26.04% | 21.24% | -1.55% | 6.28% | 3.91% | |
| Free Cash Flow Per Share | 2.86 | 2.40 | 2.08 | -0.10 | 0.45 | 0.26 | |
| Cash Interest Paid | 23.01 | 23.01 | 22.75 | 13.56 | 6.9 | 8.29 | |
| Cash Income Tax Paid | 2.59 | 2.59 | 44.24 | 20.75 | 1.89 | 0.62 | |
| Levered Free Cash Flow | 429.53 | 336.36 | 200.46 | 152.16 | 168.59 | 45.05 | |
| Unlevered Free Cash Flow | 439.9 | 350.47 | 214.86 | 160.31 | 175.6 | 50.46 | |
| Change in Net Working Capital | -116.12 | 4.11 | 163.56 | -36.84 | 17.55 | 9.07 | |