Cash & Equivalents | 3.87 | 1.29 | 5.07 | 3.74 | 6.79 | 0.04 | |
Cash & Short-Term Investments | 3.87 | 1.29 | 5.07 | 3.74 | 6.79 | 0.04 | |
Cash Growth | 106.22% | -74.54% | 35.58% | -44.89% | 17620.35% | 18493.20% | |
Receivables | 1.14 | 0.06 | 0.19 | - | - | - | |
Prepaid Expenses | 0.21 | 0.02 | 0.02 | 0.03 | 0.02 | - | |
Other Current Assets | 12 | 0.02 | 0.05 | 0.66 | 0.66 | - | |
Total Current Assets | 17.23 | 1.39 | 5.33 | 4.43 | 7.47 | 0.04 | |
Property, Plant & Equipment | 2.12 | 2.43 | 1.81 | 1.46 | 0.86 | 0.12 | |
Other Intangible Assets | 0 | 0.01 | 0.01 | 0.01 | 0.01 | - | |
Other Long-Term Assets | 0.01 | 0.01 | 0.01 | 0.02 | 0.74 | - | |
Accounts Payable | 0.17 | 0.32 | 0.46 | 0.11 | 0.07 | 0 | |
Accrued Expenses | 0.22 | 0.18 | 0.13 | 0.1 | 0.06 | 0.01 | |
Short-Term Debt | - | - | - | - | - | 0.14 | |
Current Portion of Leases | 0.14 | 0.13 | 0.16 | 0.16 | 0.16 | - | |
Total Current Liabilities | 0.53 | 0.63 | 0.76 | 0.37 | 0.29 | 0.15 | |
Long-Term Leases | 0.84 | 0.94 | 0.3 | 0.46 | 0.61 | - | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | |
Additional Paid-In Capital | 33.78 | 15.9 | 15.17 | 8.78 | 8.42 | 0.02 | |
Retained Earnings | -15.79 | -13.62 | -9.06 | -3.68 | -0.23 | -0.01 | |
Total Liabilities & Equity | 19.36 | 3.84 | 7.16 | 5.93 | 9.08 | 0.15 | |
Total Debt | 0.97 | 1.07 | 0.46 | 0.62 | 0.77 | 0.14 | |
Net Cash (Debt) | 2.89 | 0.22 | 4.61 | 3.13 | 6.02 | -0.1 | |
Net Cash Growth | 273.76% | -95.21% | 47.62% | -48.09% | - | - | |
Net Cash Per Share | 0.24 | 0.02 | 0.41 | 0.29 | 1.65 | -0.18 | |
Filing Date Shares Outstanding | 15.8 | 12.18 | 12.17 | 10.65 | 10.65 | 2.5 | |
Total Common Shares Outstanding | 15.8 | 12.18 | 12.82 | 10.65 | 10.54 | 2.5 | |
Working Capital | 16.7 | 0.77 | 4.58 | 4.06 | 7.19 | -0.11 | |
Book Value Per Share | 1.14 | 0.19 | 0.48 | 0.48 | 0.78 | 0.00 | |
Tangible Book Value | 17.99 | 2.27 | 6.1 | 5.09 | 8.17 | 0.01 | |
Tangible Book Value Per Share | 1.14 | 0.19 | 0.48 | 0.48 | 0.78 | 0.00 | |
Machinery | 1.62 | 1.53 | 1.21 | 0.62 | 0.12 | 0.12 | |
Leasehold Improvements | 0.55 | 0.55 | 0.55 | 0.46 | 0.01 | - | |