| Operating Revenue | 193.07 | 193.71 | 224.24 | 76.87 | 75.7 |
| Other Revenue | 21.02 | 13.22 | 22.68 | - | - |
| Revenue | 214.09 | 206.94 | 246.92 | 76.87 | 75.7 |
| Revenue Growth (YoY) | -10.68% | -16.19% | 221.21% | 1.54% | - |
| Cost of Revenue | 165.72 | 163 | 201.29 | 47.52 | 47.41 |
| Gross Profit | 48.37 | 43.94 | 45.63 | 29.35 | 28.29 |
| Selling, General & Admin | 108.42 | 106.94 | 102.66 | 24.62 | 18.47 |
| Operating Expenses | 124.75 | 121.5 | 119.7 | 26.96 | 20.52 |
| Operating Income | -76.38 | -77.56 | -74.07 | 2.4 | 7.77 |
| Interest Expense | -17.46 | -22.15 | -14.5 | -0.43 | -0.4 |
| Interest & Investment Income | 5.62 | 5.36 | - | - | - |
| Other Non Operating Income (Expenses) | -4.07 | -0.41 | -16.84 | -0.06 | -0.11 |
| EBT Excluding Unusual Items | -92.29 | -94.75 | -105.42 | 1.92 | 7.27 |
| Merger & Restructuring Charges | -9.29 | -9.29 | -25.18 | -3.72 | - |
| Impairment of Goodwill | -69.72 | -69.72 | -153.86 | - | - |
| Gain (Loss) on Sale of Investments | -7.89 | -5.36 | -15.48 | -3.67 | -2.96 |
| Asset Writedown | -47.05 | -47.05 | -52.92 | - | - |
| Other Unusual Items | 3.86 | 30.73 | 31.1 | - | - |
| Pretax Income | -222.38 | -195.44 | -321.75 | -5.47 | 4.31 |
| Income Tax Expense | -23.11 | -21.13 | -10.53 | 0.53 | 0.52 |
| Earnings From Continuing Operations | -199.27 | -174.31 | -311.22 | -6 | 3.79 |
| Minority Interest in Earnings | 68.46 | 71.27 | 145.63 | 0.11 | 0.15 |
| Net Income | -130.81 | -103.03 | -165.58 | -5.89 | 3.94 |
| Preferred Dividends & Other Adjustments | 25.06 | 23.52 | - | - | - |
| Net Income to Common | -155.87 | -126.55 | -165.58 | -5.89 | 3.94 |
| Shares Outstanding (Basic) | 87 | 80 | 61 | - | - |
| Shares Outstanding (Diluted) | 87 | 80 | 61 | - | - |
| Shares Change (YoY) | 36.18% | 29.80% | - | - | - |
| EPS (Basic) | -1.80 | -1.59 | -2.70 | - | - |
| EPS (Diluted) | -1.80 | -1.59 | -2.70 | - | - |
| Free Cash Flow | -73.63 | -58.37 | -82.34 | 6.7 | 18.88 |
| Free Cash Flow Per Share | -0.85 | -0.73 | -1.34 | - | - |
| Gross Margin | 22.59% | 21.23% | 18.48% | 38.19% | 37.37% |
| Operating Margin | -35.68% | -37.48% | -30.00% | 3.12% | 10.26% |
| Profit Margin | -72.81% | -61.15% | -67.06% | -7.66% | 5.20% |
| Free Cash Flow Margin | -34.39% | -28.21% | -33.35% | 8.72% | 24.94% |
| EBITDA | -60.05 | -63.01 | -57.03 | 4.74 | 9.82 |
| EBITDA Margin | -28.05% | -30.45% | -23.10% | 6.16% | 12.97% |
| D&A For EBITDA | 16.33 | 14.55 | 17.04 | 2.34 | 2.05 |
| EBIT | -76.38 | -77.56 | -74.07 | 2.4 | 7.77 |
| EBIT Margin | -35.68% | -37.48% | -30.00% | 3.12% | 10.26% |
| Effective Tax Rate | - | - | - | - | 11.96% |
| Revenue as Reported | 214.09 | 206.94 | 246.92 | 76.87 | 75.7 |