| Revenue | 22.26 | 12.53 | - | - | 40.02 | 33.87 | |
| Revenue Growth (YoY) | 926.05% | - | - | - | 18.17% | -3.50% | |
| Cost of Revenue | 11.69 | 6.24 | - | - | 31.15 | 25.04 | |
| Gross Profit | 10.56 | 6.29 | - | - | 8.87 | 8.83 | |
| Selling, General & Admin | 18.27 | 13.86 | 4.75 | 3.15 | 12.09 | 17.82 | |
| Operating Expenses | 18.27 | 13.86 | 4.75 | 3.15 | 12.09 | 17.82 | |
| Operating Income | -7.7 | -7.56 | -4.75 | -3.15 | -3.22 | -9 | |
| Interest Expense | -1.9 | -0.88 | - | - | -0.77 | -0.5 | |
| Interest & Investment Income | - | - | 2.25 | 0.47 | - | - | |
| Currency Exchange Gain (Loss) | -3.21 | 0.37 | - | - | - | - | |
| Other Non Operating Income (Expenses) | -0.42 | -0.16 | 1 | 2.12 | 0.15 | 0.02 | |
| EBT Excluding Unusual Items | -13.23 | -8.23 | -1.5 | -0.56 | -3.84 | -9.49 | |
| Gain (Loss) on Sale of Investments | -0.69 | -1.06 | -0.93 | -0.63 | - | - | |
| Legal Settlements | - | - | - | 1.95 | -1.95 | 0.42 | |
| Other Unusual Items | - | - | -15.1 | 0.64 | 2.75 | 0.14 | |
| Pretax Income | -13.91 | -9.29 | -17.52 | 1.4 | -3.04 | -8.93 | |
| Income Tax Expense | -0.5 | -3.04 | -0.43 | -6.62 | 0.27 | -0.43 | |
| Earnings From Continuing Operations | -13.42 | -6.25 | -17.1 | 8.02 | -3.31 | -8.5 | |
| Earnings From Discontinued Operations | -3.25 | - | 9.28 | 2.97 | -13.57 | - | |
| Net Income to Company | -16.67 | -6.25 | -7.81 | 10.99 | -16.89 | -8.5 | |
| Net Income | -16.67 | -6.25 | -7.81 | 10.99 | -16.89 | -8.5 | |
| Net Income to Common | -16.67 | -6.25 | -7.81 | 10.99 | -16.89 | -8.5 | |
| Shares Outstanding (Basic) | 15 | 11 | 4 | 3 | 3 | 2 | |
| Shares Outstanding (Diluted) | 15 | 11 | 4 | 3 | 3 | 2 | |
| Shares Change (YoY) | 137.77% | 150.85% | 41.08% | 18.49% | 43.55% | 5.02% | |
| EPS (Basic) | -1.08 | -0.56 | -1.95 | 3.49 | -6.35 | -4.59 | |
| EPS (Diluted) | -1.08 | -0.56 | -1.95 | 3.49 | -6.36 | -4.59 | |
| Free Cash Flow | -4.49 | 1.78 | 1.46 | -3.11 | -6.95 | -1.12 | |
| Free Cash Flow Per Share | -0.29 | 0.16 | 0.33 | -0.99 | -2.61 | -0.61 | |
| Gross Margin | 47.46% | 50.22% | - | - | 22.16% | 26.06% | |
| Operating Margin | -34.61% | -60.34% | - | - | -8.05% | -26.56% | |
| Profit Margin | -74.89% | -49.83% | - | - | -42.19% | -25.09% | |
| Free Cash Flow Margin | -20.16% | 14.18% | - | - | -17.37% | -3.32% | |
| EBITDA | -2.81 | -4.16 | -3.29 | -3.15 | -2.77 | -4.87 | |
| EBITDA Margin | -12.61% | -33.20% | - | - | -6.93% | -14.39% | |
| D&A For EBITDA | 4.9 | 3.4 | 1.45 | 0 | 0.45 | 4.12 | |
| EBIT | -7.7 | -7.56 | -4.75 | -3.15 | -3.22 | -9 | |
| EBIT Margin | -34.61% | -60.34% | - | - | -8.05% | -26.56% | |
| Advertising Expenses | - | - | - | - | 0.01 | 0.38 | |