Ambarella, Inc. (AMBA)

Ambarella Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Revenue	284.87	226.47	337.61	331.86	222.99
Revenue Growth (YoY)	25.78%	-32.92%	1.73%	48.82%	-2.51%
Cost of Revenue	112.54	89.66	128.67	123.72	87.42
Gross Profit	172.33	136.82	208.93	208.13	135.57
Selling, General & Admin	72.82	76.33	78.24	66.64	55.98
Research & Development	226.11	215.05	204.95	167.34	140.76
Operating Expenses	298.93	291.38	283.19	233.98	196.74
Operating Income	-126.6	-154.56	-74.26	-25.84	-61.17
Interest & Investment Income	8.73	7.84	2.1	2.73	4.32
Other Non Operating Income (Expenses)	-0.44	-1.76	0.53	-0.7	0.26
EBT Excluding Unusual Items	-118.31	-148.48	-71.62	-23.81	-56.58
Merger & Restructuring Charges	-	-	-	-3.8	-
Gain (Loss) on Sale of Investments	0.58	-0.05	0.68	-1.03	-0.72
Pretax Income	-117.73	-148.53	-70.94	-28.64	-57.3
Income Tax Expense	-0.6	20.89	-5.55	-2.23	2.48
Net Income	-117.13	-169.42	-65.39	-26.41	-59.79
Net Income to Common	-117.13	-169.42	-65.39	-26.41	-59.79
Shares Outstanding (Basic)	41	40	38	37	35
Shares Outstanding (Diluted)	41	40	38	37	35
Shares Change (YoY)	3.57%	3.95%	4.88%	5.47%	4.83%
EPS (Basic)	-2.84	-4.25	-1.70	-0.72	-1.72
EPS (Diluted)	-2.84	-4.25	-1.70	-0.72	-1.72
Free Cash Flow	23.46	7.05	29.04	29.12	25.86
Free Cash Flow Per Share	0.57	0.18	0.76	0.80	0.75
Gross Margin	60.49%	60.41%	61.89%	62.72%	60.80%
Operating Margin	-44.44%	-68.25%	-22.00%	-7.79%	-27.43%
Profit Margin	-41.12%	-74.81%	-19.37%	-7.96%	-26.81%
Free Cash Flow Margin	8.23%	3.11%	8.60%	8.77%	11.60%
EBITDA	-113.24	-141.25	-61.82	-18.24	-55.7
EBITDA Margin	-39.75%	-62.37%	-18.31%	-5.50%	-24.98%
D&A For EBITDA	13.36	13.31	12.43	7.61	5.47
EBIT	-126.6	-154.56	-74.26	-25.84	-61.17
EBIT Margin	-44.44%	-68.25%	-22.00%	-7.79%	-27.43%

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q