| Cash & Equivalents | 73.22 | 55.16 | 45.76 | 69.7 | 11.49 | 0 |
| Cash & Short-Term Investments | 73.22 | 55.16 | 45.76 | 69.7 | 11.49 | 0 |
| Cash Growth | 108.94% | 20.53% | -34.34% | 506.63% | 574350.00% | - |
| Receivables | 21.92 | 5.58 | 1.27 | 0.69 | 0.26 | 0.35 |
| Inventory | 4.68 | 6.57 | 0.73 | 0.5 | 0.5 | 0.52 |
| Prepaid Expenses | 6.68 | 1.45 | 1.99 | 2.39 | 0.16 | 0.09 |
| Other Current Assets | - | - | 0.78 | 1.9 | 1.77 | 0.24 |
| Total Current Assets | 106.7 | 68.76 | 50.52 | 75.17 | 14.18 | 1.19 |
| Property, Plant & Equipment | 48.51 | 50.99 | 56.91 | 6.99 | 4.21 | 5.25 |
| Long-Term Deferred Charges | - | 0.1 | 0.25 | 0.96 | 0.14 | 0.22 |
| Other Long-Term Assets | 1.26 | 1.27 | 0.06 | 0.06 | - | - |
| Accounts Payable | 7.84 | 7.42 | 3.34 | 1.03 | 0.36 | 2.28 |
| Accrued Expenses | 3.67 | 4.63 | 5.22 | 2.52 | 1.23 | 0.72 |
| Short-Term Debt | - | - | - | - | - | 0.74 |
| Current Portion of Leases | 3.22 | 3.32 | 1.09 | 0.52 | - | - |
| Current Unearned Revenue | 0.71 | 1.64 | 3.43 | 2.66 | 2.36 | 0.12 |
| Other Current Liabilities | 0.62 | 0.2 | 0.37 | 0.19 | 0.22 | 0.09 |
| Total Current Liabilities | 16.05 | 17.21 | 13.46 | 6.92 | 4.17 | 3.95 |
| Long-Term Leases | 34.49 | 34.44 | 34.48 | 2.5 | - | - |
| Long-Term Unearned Revenue | 2.74 | - | - | 0.72 | 0.5 | 1.55 |
| Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
| Additional Paid-In Capital | 297.15 | 243.79 | 189.45 | 165.91 | 89.25 | 66.67 |
| Retained Earnings | -193.97 | -174.33 | -129.66 | -92.89 | -75.4 | -65.51 |
| Total Liabilities & Equity | 156.47 | 121.13 | 107.74 | 83.17 | 18.53 | 6.66 |
| Total Debt | 37.7 | 37.76 | 35.57 | 3.02 | - | 0.74 |
| Net Cash (Debt) | 35.52 | 17.4 | 10.19 | 66.67 | 11.49 | -0.74 |
| Net Cash Growth | - | 70.65% | -84.71% | 480.33% | - | - |
| Net Cash Per Share | 0.30 | 0.17 | 0.12 | 0.93 | 0.17 | -0.02 |
| Filing Date Shares Outstanding | 130.48 | 117.93 | 91.6 | 84.63 | 45.18 | 45.12 |
| Total Common Shares Outstanding | 130.44 | 116.93 | 88.87 | 84.61 | 45.18 | 45.12 |
| Working Capital | 90.65 | 51.55 | 37.07 | 68.26 | 10.01 | -2.75 |
| Book Value Per Share | 0.79 | 0.59 | 0.67 | 0.86 | 0.31 | 0.03 |
| Tangible Book Value | 103.19 | 69.47 | 59.8 | 73.03 | 13.86 | 1.17 |
| Tangible Book Value Per Share | 0.79 | 0.59 | 0.67 | 0.86 | 0.31 | 0.03 |
| Machinery | 13.46 | 9.7 | 9.13 | 7 | 6.57 | 4.73 |
| Construction In Progress | 6.4 | 8.22 | 10.53 | 0.96 | - | 1.55 |
| Leasehold Improvements | 11.61 | 11.56 | 11.15 | 3.53 | 3.44 | 3.44 |