Interest and Dividend Income | 8.68 | 9.94 | 6.41 | 6.27 | 11.36 | |
Total Interest Expense | 13.43 | 8.2 | 0.86 | 1.65 | 2.77 | |
Net Interest Income | -4.74 | 1.74 | 5.55 | 4.62 | 8.59 | |
Underwriting & Investment Banking Fee | - | - | 74.31 | 87.54 | 78.32 | |
Gain on Sale of Investments (Rev) | 26.39 | 82.74 | 1.5 | 92.96 | 6.69 | |
Other Revenue | 45.39 | 38.24 | 92.96 | -6.95 | 47.89 | |
Revenue | 67.03 | 122.72 | 174.31 | 178.17 | 141.49 | |
Revenue Growth (YoY) | -45.38% | -29.60% | -2.16% | 25.92% | -6.32% | |
Salaries & Employee Benefits | 15.47 | 20.08 | 16.5 | 12.3 | 12.18 | |
Cost of Services Provided | 3.64 | 4.97 | 1.67 | 1.83 | 1.84 | |
Other Operating Expenses | 35.61 | 24.16 | 20.88 | 8.83 | 11.13 | |
Total Operating Expenses | 54.72 | 54.2 | 39.55 | 22.95 | 27.35 | |
Operating Income | 12.32 | 68.52 | 134.76 | 155.21 | 114.15 | |
Currency Exchange Gains | -0.23 | -0.23 | -0.25 | -0.12 | -0.42 | |
Other Non-Operating Income (Expenses) | 43.68 | 20.19 | 17.96 | 14.93 | 15.03 | |
EBT Excluding Unusual Items | 55.21 | 86.15 | 152.47 | 170.02 | 128.77 | |
Other Unusual Items | 0.01 | 7.22 | 6.66 | 1.22 | 0.39 | |
Pretax Income | 55.22 | 157.7 | 173.87 | 171.24 | 129.16 | |
Income Tax Expense | 1.64 | 4.31 | 13.41 | 14.06 | -17.74 | |
Earnings From Continuing Ops. | 53.58 | 153.38 | 160.47 | 157.18 | 146.9 | |
Minority Interest in Earnings | -2.54 | -10.39 | -3.03 | 0.04 | - | |
Net Income | 51.04 | 142.99 | 157.44 | 157.22 | 146.9 | |
Preferred Dividends & Other Adjustments | - | - | - | - | 10.19 | |
Net Income to Common | 51.04 | 142.99 | 157.44 | 157.22 | 136.71 | |
Net Income Growth | -64.31% | -9.17% | 0.14% | 7.03% | 21.95% | |
Shares Outstanding (Basic) | 67 | 60 | 50 | 38 | 41 | |
Shares Outstanding (Diluted) | 67 | 60 | 50 | 38 | 41 | |
Shares Change (YoY) | 10.90% | 21.11% | 31.34% | -7.30% | 13.70% | |
EPS (Basic) | 0.76 | 2.37 | 3.15 | 4.14 | 3.36 | |
EPS (Diluted) | 0.76 | 2.37 | 3.15 | 4.14 | 3.33 | |
EPS Growth | -67.82% | -25.00% | -23.76% | 24.13% | -0.24% | |
Free Cash Flow | 5.15 | 39.91 | 26.62 | 55.94 | 257.16 | |
Free Cash Flow Per Share | 0.08 | 0.66 | 0.53 | 1.47 | 6.27 | |
Operating Margin | 18.37% | 55.84% | 77.31% | 87.12% | 80.67% | |
Profit Margin | 76.14% | 116.52% | 90.32% | 88.24% | 96.62% | |
Free Cash Flow Margin | 7.68% | 32.52% | 15.27% | 31.40% | 181.75% | |
Effective Tax Rate | 2.97% | 2.74% | 7.71% | 8.21% | - | |
Revenue as Reported | 80.46 | 130.91 | 175.17 | 179.82 | 144.27 | |