The Andersons, Inc. (ANDE)
NASDAQ: ANDE · Real-Time Price · USD
35.91
+1.25 (3.61%)
At close: May 12, 2025, 4:00 PM
35.91
0.00 (0.00%)
After-hours: May 12, 2025, 4:05 PM EDT
The Andersons Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 11,198 | 11,258 | 14,750 | 17,325 | 12,612 | 8,065 | Upgrade
|
| Revenue Growth (YoY) | -17.58% | -23.68% | -14.86% | 37.37% | 56.39% | 0.77% | Upgrade
|
| Cost of Revenue | 10,480 | 10,564 | 14,005 | 16,641 | 12,019 | 7,698 | Upgrade
|
| Gross Profit | 718.48 | 693.93 | 745.36 | 684.16 | 592.7 | 366.2 | Upgrade
|
| Selling, General & Admin | 526.48 | 500.09 | 491.22 | 456.55 | 422.12 | 376.69 | Upgrade
|
| Operating Expenses | 527.62 | 501.22 | 492.26 | 457.56 | 423.13 | 377.7 | Upgrade
|
| Operating Income | 190.86 | 192.71 | 253.1 | 226.61 | 169.57 | -11.5 | Upgrade
|
| Interest Expense | -38.9 | -31.76 | -46.87 | -56.85 | -37.29 | -33.78 | Upgrade
|
| Interest & Investment Income | 18.92 | 21.09 | 13.01 | 3 | 1.53 | - | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 4.84 | 0.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.74 | 8.22 | 11.15 | 0.86 | 12.56 | 13.34 | Upgrade
|
| EBT Excluding Unusual Items | 182.62 | 190.26 | 230.4 | 173.62 | 151.21 | -31.31 | Upgrade
|
| Merger & Restructuring Charges | -2.4 | -2.4 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -0.69 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 3.12 | 6.54 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 5.78 | 1.69 | 14.66 | 1.31 | Upgrade
|
| Asset Writedown | - | - | -86.47 | -9 | -8.95 | - | Upgrade
|
| Other Unusual Items | - | - | 2.19 | 17.64 | - | - | Upgrade
|
| Pretax Income | 190 | 200.76 | 169.56 | 194.58 | 160.77 | -27.08 | Upgrade
|
| Income Tax Expense | 26.64 | 30.06 | 37.03 | 39.63 | 29.23 | -10.91 | Upgrade
|
| Earnings From Continuing Operations | 163.37 | 170.7 | 132.53 | 154.95 | 131.54 | -16.17 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 12.03 | 4.32 | 1.96 | Upgrade
|
| Net Income to Company | 163.37 | 170.7 | 132.53 | 166.98 | 135.87 | -14.22 | Upgrade
|
| Minority Interest in Earnings | -54.65 | -56.69 | -31.34 | -35.9 | -31.88 | 21.93 | Upgrade
|
| Net Income | 108.72 | 114.01 | 101.19 | 131.08 | 103.99 | 7.71 | Upgrade
|
| Net Income to Common | 108.72 | 114.01 | 101.19 | 131.08 | 103.99 | 7.71 | Upgrade
|
| Net Income Growth | -10.54% | 12.67% | -22.80% | 26.05% | 1248.72% | -57.88% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 33 | Upgrade
|
| Shares Change (YoY) | -0.57% | -0.18% | -0.12% | 1.68% | 2.01% | 0.28% | Upgrade
|
| EPS (Basic) | 3.19 | 3.35 | 3.00 | 3.89 | 3.12 | 0.23 | Upgrade
|
| EPS (Diluted) | 3.17 | 3.32 | 2.94 | 3.81 | 3.07 | 0.23 | Upgrade
|
| EPS Growth | -9.82% | 12.93% | -22.82% | 24.18% | 1240.00% | -59.27% | Upgrade
|
| Free Cash Flow | 52.15 | 182.32 | 796.31 | 147.38 | -132.86 | -179.32 | Upgrade
|
| Free Cash Flow Per Share | 1.52 | 5.31 | 23.16 | 4.28 | -3.92 | -5.40 | Upgrade
|
| Dividend Per Share | 0.765 | 0.760 | 0.740 | 0.720 | 0.700 | 0.700 | Upgrade
|
| Dividend Growth | 2.69% | 2.70% | 2.78% | 2.86% | - | 2.94% | Upgrade
|
| Gross Margin | 6.42% | 6.16% | 5.05% | 3.95% | 4.70% | 4.54% | Upgrade
|
| Operating Margin | 1.70% | 1.71% | 1.72% | 1.31% | 1.34% | -0.14% | Upgrade
|
| Profit Margin | 0.97% | 1.01% | 0.69% | 0.76% | 0.82% | 0.10% | Upgrade
|
| Free Cash Flow Margin | 0.47% | 1.62% | 5.40% | 0.85% | -1.05% | -2.22% | Upgrade
|
| EBITDA | 322.06 | 320.51 | 378.21 | 361.35 | 326.75 | 177.14 | Upgrade
|
| EBITDA Margin | 2.88% | 2.85% | 2.56% | 2.09% | 2.59% | 2.20% | Upgrade
|
| D&A For EBITDA | 131.2 | 127.8 | 125.11 | 134.74 | 157.17 | 188.64 | Upgrade
|
| EBIT | 190.86 | 192.71 | 253.1 | 226.61 | 169.57 | -11.5 | Upgrade
|
| EBIT Margin | 1.70% | 1.71% | 1.72% | 1.31% | 1.34% | -0.14% | Upgrade
|
| Effective Tax Rate | 14.02% | 14.97% | 21.84% | 20.37% | 18.18% | - | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.