Andersen Group Inc. (ANDG)

Andersen Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2024	Dec 31, 2023
Revenue	774.09	731.59	639.11
Revenue Growth (YoY)	-	14.47%	-
Cost of Revenue	-	461.78	399.9
Gross Profit	193.89	269.82	239.21
Selling, General & Admin	-	131.95	114.66
Other Operating Expenses	0	8.33	7.69
Operating Expenses	-	140.27	122.35
Operating Income	32.25	129.54	116.86
Interest Expense / Income	-4.58	-4.46	-2.52
Other Expense / Income	-4.4	-3.19	-1.56
Pretax Income	41.23	137.2	120.94
Income Tax	-1.28	2.4	2.26
Net Income	42.5	134.8	118.68
Net Income Growth	-	13.58%	-
Free Cash Flow	156.74	143.09	112.56
Gross Margin	25.05%	36.88%	37.43%
Operating Margin	4.17%	17.71%	18.29%
Profit Margin	5.49%	18.43%	18.57%
Free Cash Flow Margin	20.25%	19.56%	17.61%
Effective Tax Rate	-3.09%	1.75%	1.87%
EBITDA	44.16	140	125.41
EBITDA Margin	5.71%	19.14%	19.62%
Depreciation & Amortization	7.51	7.26	7
EBIT	36.65	132.74	118.42
EBIT Margin	4.74%	18.14%	18.53%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).